| Revenue | NOK 3,1M | +12% |
| EBITDA | NOK 675K | +59% |
| Net profit | NOK 608K | +195% |
| Total assets | NOK 450K | -13% |
| Equity | NOK -5,8M | +9% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 960 | 2 363 | 2 721 | 2 804 | 3 138 |
| Staff expenses | −684 | −843 | −917 | −969 | −989 |
| EBITDA | 62 | 330 | 197 | 425 | 675 |
| Depreciation & amort. | −295 | −238 | −239 | −154 | −56 |
| EBIT | −233 | 93 | −42 | 271 | 619 |
| Net financials | −51 | −50 | −57 | −65 | −12 |
| Profit before tax | −284 | 42 | −99 | 206 | 608 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −284 | 42 | −99 | 206 | 608 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 000 | 811 | 629 | 519 | 450 |
| Equity | −6 586 | −6 544 | −6 642 | −6 437 | −5 829 |
| Long-term debt | 6 949 | 6 780 | 6 636 | 6 672 | 6 021 |
| Short-term debt | 638 | 575 | 636 | 284 | 258 |
| Total debt | 7 586 | 7 355 | 7 272 | 6 955 | 6 279 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (2) | ||
| Chairman | 2018 – 2023 | |
| Board of Directors | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2023 | |
| Individual | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2023 | |
| Individual | 20% | 20% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Julia Mæle | Chief Executive Officer | 0 companies |
| Felipe Vigato-Mota | Chairman | 0 companies |
| Felipe Mota Ananias Dias | Chairman | 0 companies |
| Arild Ask Bringeland | Board of Directors | 0 companies |
| Christian Bjørnsen | Board of Directors | 0 companies |