| Revenue | NOK 4,7M | +6% |
| EBITDA | NOK 261K | +149% |
| Net profit | NOK 191K | +134% |
| Total assets | NOK 785K | +38% |
| Equity | NOK -515K | +27% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 271 | 822 | 1 050 | 2 112 | 4 207 | 5 072 | 5 210 | 4 398 | 4 684 |
| Staff expenses | −1 534 | −699 | −283 | −1 378 | −2 629 | −2 075 | −1 495 | −1 210 | −956 |
| EBITDA | −55 | −149 | 596 | −11 | −305 | −109 | 118 | −532 | 261 |
| Depreciation & amort. | −0 | −0 | −2 | −8 | −12 | −12 | −6 | −6 | −4 |
| EBIT | −55 | −149 | 594 | −19 | −317 | −121 | 111 | −538 | 257 |
| Net financials | −10 | −0 | −24 | −3 | −4 | −21 | −50 | −30 | −66 |
| Profit before tax | −65 | −149 | 570 | −22 | −320 | −141 | 61 | −568 | 191 |
| Tax | −0 | −0 | 96 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −65 | −149 | 474 | −22 | −320 | −141 | 61 | −568 | 191 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 437 | 212 | 902 | 758 | 814 | 644 | 999 | 567 | 785 |
| Equity | −41 | −190 | 284 | 262 | −58 | −200 | −138 | −706 | −515 |
| Long-term debt | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 0 |
| Short-term debt | 478 | 402 | 617 | 496 | 846 | 844 | 1 137 | 1 273 | 1 301 |
| Total debt | 478 | 402 | 617 | 496 | 872 | 844 | 1 137 | 1 273 | 1 301 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM | Chairman | 2024 | — | — |
| Chairman | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roy Moss | Chairman | 0 companies |
| Vivian Songe | Chairman | 0 companies |