| Revenue | NOK 13,9M | +46% |
| EBITDA | NOK 7,7M | +561% |
| Net profit | NOK 5,7M | +1018% |
| Total assets | NOK 24,5M | +13% |
| Equity | NOK 6,7M | +527% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 379 | 6 135 | 7 266 | 9 521 | 13 919 |
| Staff expenses | −1 721 | −2 398 | −2 579 | −3 065 | −3 159 |
| EBITDA | 2 679 | 1 595 | 2 095 | 1 158 | 7 653 |
| Depreciation & amort. | −698 | −747 | 627 | −771 | −900 |
| EBIT | 1 981 | 848 | 2 722 | 387 | 6 753 |
| Net financials | −685 | −653 | −759 | −946 | −876 |
| Profit before tax | 1 297 | 194 | 1 962 | −559 | 5 877 |
| Tax | 96 | 101 | 154 | 59 | 209 |
| Net profit | 1 201 | 93 | 1 809 | −618 | 5 668 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 524 | 18 009 | 20 803 | 21 716 | 24 536 |
| Equity | −208 | −115 | 1 694 | 1 076 | 6 744 |
| Long-term debt | 21 775 | 16 964 | 17 897 | 16 530 | 16 528 |
| Short-term debt | 3 957 | 1 159 | 1 212 | 4 111 | 1 264 |
| Total debt | 25 732 | 18 124 | 19 109 | 20 640 | 17 791 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KB Deputy Member | Deputy Member | 2023 |
LI Deputy Member | Deputy Member | 2023 |
TL Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (3) | ||
ÅT Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
GS Deputy Member | Deputy Member | 2019 – 2023 |
RA Deputy Member | Deputy Member | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2022 | |
| Company | 10% | 10% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Bårdsen Lande | Deputy Member | 0 companies |
| Lars Inge Hellestveit | Deputy Member | 0 companies |
| Ånen Torvestad | Chief Executive Officer | 0 companies |
| Geir Stakkestad | Deputy Member | 0 companies |
| Tore Ludolf Olsen | Chief Executive Officer | 0 companies |
| Roald Alsaker | Deputy Member | 0 companies |
| Hanne Mulelid | Deputy Chairman | 0 companies |
| Odd Åge Myre | Board of Directors | 0 companies |
| Hallgeir Kristoffersen | Board of Directors | 0 companies |
| Anita Fidjeland Frøiland | Board of Directors | 0 companies |
| Torbjørn Karlsen | Chairman | 0 companies |
| Anfinn Mæland | Board of Directors | 0 companies |
| Geir Harald Skorpe | Board of Directors | 0 companies |
| Randi Bratthammer Rauan | Board of Directors | 0 companies |
| Øyvind Flatebø | Board of Directors | 0 companies |
| Ann Kristin Johannesen | Board of Directors | 0 companies |
| Geir Sigbjørn Toskedal | Board of Directors | 0 companies |