| Revenue | NOK 1,7M | +15% |
| EBITDA | NOK 9K | +52% |
| Net profit | NOK -21K | -30% |
| Total assets | NOK 555K | -8% |
| Equity | NOK 283K | -7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 322 | 1 555 | 1 363 | 1 451 | 1 669 |
| Staff expenses | −108 | −175 | −192 | −201 | −236 |
| EBITDA | 207 | 155 | −13 | 6 | 9 |
| Depreciation & amort. | −11 | −11 | −9 | −13 | −14 |
| EBIT | 195 | 143 | −22 | −7 | −5 |
| Net financials | −26 | −9 | −14 | −13 | −21 |
| Profit before tax | 169 | 135 | −36 | −20 | −26 |
| Tax | 38 | 30 | −8 | −5 | −6 |
| Net profit | 131 | 105 | −28 | −16 | −21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 439 | 510 | 527 | 601 | 555 |
| Equity | 243 | 348 | 319 | 304 | 283 |
| Long-term debt | 7 | 5 | 120 | 232 | 214 |
| Short-term debt | 188 | 158 | 87 | 65 | 57 |
| Total debt | 196 | 162 | 207 | 297 | 272 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JE Chief Executive Officer | Chief Executive Officer | 2021 |
SG Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2014 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Iversen | Chief Executive Officer | 0 companies |
| Sigrid Gunnarsdatter Frøseth | Chief Executive Officer | 0 companies |
| Dag Viggo Knapstad | Board of Directors | 0 companies |