| Revenue | NOK 1,3M | -43% |
| EBITDA | NOK -562K | +58% |
| Net profit | NOK -2,5M | +10% |
| Total assets | NOK 7,2M | -18% |
| Equity | NOK 257K | -91% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 10 | 12 | 504 | 42 | 3 | 1 003 | 2 340 | 1 337 |
| Staff expenses | −47 | −124 | −0 | −0 | −0 | −234 | −699 | −693 | −1 130 | −888 |
| EBITDA | −156 | −231 | −59 | −255 | −538 | −1 578 | −360 | −544 | −1 339 | −562 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −282 | −1 364 | −1 943 |
| EBIT | −156 | −231 | −59 | −255 | −538 | −1 578 | −360 | −826 | −2 703 | −2 505 |
| Net financials | −0 | 0 | −0 | −0 | 0 | −7 | −24 | 22 | −77 | −3 |
| Profit before tax | −156 | −231 | −59 | −255 | −538 | −1 585 | −384 | −803 | −2 780 | −2 507 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −156 | −231 | −59 | −255 | −538 | −1 585 | −384 | −803 | −2 780 | −2 507 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 61 | 8 | 79 | 135 | 1 896 | 2 552 | 5 632 | 8 789 | 7 199 |
| Equity | −126 | −357 | −416 | −386 | −774 | 1 157 | 772 | 3 231 | 2 764 | 257 |
| Long-term debt | 130 | 413 | 421 | 11 | 0 | 0 | 1 017 | 467 | 1 860 | 3 602 |
| Short-term debt | 109 | 5 | 3 | 454 | 908 | 740 | 763 | 1 934 | 4 165 | 3 340 |
| Total debt | 239 | 417 | 424 | 465 | 908 | 740 | 1 779 | 2 401 | 6 025 | 6 942 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hyperion B.V | Company | 23.5% | 23.5% | 2024 |
Birkus As | Company | 16.3% | 16.3% | 2024 |
Hal Kapital As | Company | 15.7% | 15.7% | 2024 |
| Individual | 8.2% | 8.2% | 2024 | |
Bjerg I As | Company | 8.1% | 8.1% | 2024 |
| Individual | 7.8% | 7.8% | 2024 | |
Thefactory Angels Iii As | Company | 6.0% | 6.0% | 2024 |
Remis As | Company | 5.2% | 5.2% | 2024 |
Seeder Fund | Company | 2.8% | 2.8% | 2024 |
Investment Syndicate As | Company | 2.0% | 2.0% | 2024 |
Xqinvest-2 As | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Murshid Hugberg-Ali | Board of Directors | 0 companies |