| Revenue | NOK 146,9M | +19% |
| EBITDA | NOK 40,7M | +18% |
| Net profit | NOK 18,3M | +67% |
| Total assets | NOK 166,1M | +4% |
| Equity | NOK 49,2M | +24% |
| Employees | 38 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 271 | 12 762 | 33 842 | 40 546 | 70 229 | 109 002 | 122 952 | 146 915 |
| Staff expenses | −0 | −0 | −277 | −664 | −4 618 | −8 904 | −8 130 | −11 022 | −14 491 | −18 352 | −21 115 |
| EBITDA | −169 | −169 | −1 060 | −890 | −7 382 | −5 479 | 2 482 | 11 762 | 24 664 | 34 354 | 40 703 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −4 799 | −11 311 | −11 732 | −11 747 | −11 934 | −11 224 | −10 087 |
| EBIT | −169 | −169 | −1 060 | −890 | −12 181 | −16 789 | −9 250 | 15 | 12 730 | 23 130 | 30 616 |
| Net financials | 0 | 0 | 9 | −703 | −3 501 | −7 701 | −7 921 | −6 754 | −7 667 | −9 035 | −7 146 |
| Profit before tax | −169 | −168 | −1 050 | −1 593 | −15 682 | −24 491 | −17 171 | −6 739 | 5 063 | 14 095 | 23 470 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −13 629 | 3 101 | 5 164 |
| Net profit | −169 | −168 | −1 050 | −1 593 | −15 682 | −24 491 | −17 171 | −6 739 | 18 692 | 10 994 | 18 306 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 331 | 1 865 | 23 831 | 111 538 | 142 003 | 141 466 | 136 755 | 127 459 | 152 219 | 159 689 | 166 128 |
| Equity | 331 | 1 863 | 23 613 | 33 820 | 18 333 | 14 918 | 6 695 | −45 | 28 647 | 39 641 | 49 167 |
| Long-term debt | 0 | 0 | 0 | 71 391 | 89 458 | 81 651 | 122 767 | 117 655 | 111 908 | 107 926 | 79 801 |
| Short-term debt | 0 | 2 | 218 | 6 326 | 34 212 | 44 898 | 7 294 | 9 849 | 11 664 | 12 123 | 37 160 |
| Total debt | 0 | 2 | 218 | 77 718 | 123 670 | 126 548 | 130 061 | 127 504 | 123 572 | 120 048 | 116 961 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PM Observer | Observer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flaveuria As | Company | 100.0% | 100.0% | 2024 |
A La Carte Produkter As | Company | 42.8% | 42.8% | 2023 |
K.Jacobsen Invest As | Company | 17.4% | 17.4% | 2023 |
Norgesgruppen Merkevare As | Company | 16.7% | 16.7% | 2023 |
From As | Company | 6.7% | 6.7% | 2023 |
| Individual | 4.1% | 4.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bela Szabo | Chief Executive Officer | 0 companies |
| Tina Lee Vangen | Chief Executive Officer | 0 companies |
| Pierre Maurice Gaston Ragnet | Observer | 0 companies |
| Morten Buck | Board of Directors | 0 companies |
| Pierre Francois Lavergne | Board of Directors | 0 companies |
| Nils Tallak Thorleifsson | Board of Directors | 0 companies |
| Eric Nicolas Jean Marchisio | Board of Directors | 0 companies |
| Cato Johannessen Korsgården | Board of Directors | 0 companies |
| Jan Erik Dæhli | Chairman | 0 companies |
| Knut Jacobsen | Board of Directors | 0 companies |