| Revenue | NOK 9,1M | +126% |
| EBITDA | NOK -29,8M | -10% |
| Net profit | NOK -39,3M | -54% |
| Total assets | NOK 89,3M | +59% |
| Equity | NOK 23,9M | -29% |
| Employees | 53 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 278 | 705 | 1 488 | 1 802 | 6 973 | 8 273 | 4 625 | 9 772 | 13 619 | 4 028 | 9 096 |
| Staff expenses | −53 | −331 | −1 419 | −460 | −89 | −1 909 | −2 448 | −6 557 | −12 970 | −0 | −0 |
| EBITDA | 139 | 1 540 | −1 590 | 328 | −985 | −3 294 | −6 935 | −5 224 | −11 671 | −27 023 | −29 831 |
| Depreciation & amort. | −192 | −1 776 | −3 321 | −4 678 | −6 894 | −7 864 | −7 134 | −6 109 | −5 683 | −5 370 | −6 409 |
| EBIT | −53 | −236 | −4 911 | −4 350 | −7 879 | −11 158 | −14 069 | −11 333 | −17 354 | −32 393 | −36 240 |
| Net financials | 36 | 12 | 46 | −53 | −326 | −472 | −359 | −432 | −286 | −509 | −3 100 |
| Profit before tax | −17 | −224 | −4 864 | −4 403 | −8 204 | −11 630 | −14 427 | −11 765 | −17 640 | −32 901 | −39 340 |
| Tax | −380 | −133 | −1 368 | −1 281 | −2 083 | −2 674 | −3 341 | −2 957 | −4 028 | −0 | −0 |
| Net profit | 362 | −91 | −3 496 | −3 122 | −6 121 | −8 957 | −11 086 | −8 808 | −13 612 | −25 536 | −39 340 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 177 | 21 694 | 26 522 | 28 546 | 39 433 | 37 036 | 35 147 | 46 714 | 81 772 | 56 023 | 89 266 |
| Equity | 5 196 | 19 566 | 23 440 | 25 588 | 24 736 | 20 906 | 16 102 | 37 287 | 59 455 | 33 919 | 23 919 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 813 | 12 193 | 16 063 | 1 933 | 13 133 | 11 867 | 54 480 |
| Short-term debt | 1 981 | 2 128 | 3 082 | 2 958 | 9 883 | 3 937 | 2 982 | 7 494 | 9 183 | 10 237 | 10 867 |
| Total debt | 1 981 | 2 128 | 3 082 | 2 958 | 14 696 | 16 131 | 19 044 | 9 428 | 22 317 | 22 104 | 65 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kaltroco Ltd. | Company | 84.9% | 84.9% | 2024 |
Grieg Kapital As | Company | 6.3% | 6.3% | 2024 |
Jahatt As | Company | 3.1% | 3.1% | 2024 |
Ystvika Holding As | Company | 2.2% | 2.2% | 2024 |
Investitude As | Company | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Morten Remman | Chief Executive Officer | 0 companies |
| Johann Olav Koss | Board of Directors | 0 companies |
| Bård Skjelstad | Board of Directors | 0 companies |
| Karl Andreas Almås | Board of Directors | 0 companies |
| Jan Reid Hole | Board of Directors | 0 companies |
| Einar Wathne | Board of Directors | 0 companies |
| Steven Frederic Koltes | Chairman | 0 companies |
| Jostein Steensnæs Bjøndal | Board of Directors | 0 companies |
| Thomas Willumsen Grieg | Board of Directors | 0 companies |
| Thomas Thome Grieg | Board of Directors | 0 companies |
| Cornelius Ewoud Rykaart | Board of Directors | 0 companies |