| Revenue | NOK 22,9M | +6% |
| EBITDA | NOK 6,8M | +38% |
| Net profit | NOK 5M | +40% |
| Total assets | NOK 11,7M | +11% |
| Equity | NOK 6,6M | +8% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 044 | 4 780 | 8 125 | 12 342 | 14 225 | 14 504 | 16 629 | 18 992 | 19 201 | 21 553 | 22 944 |
| Staff expenses | −1 041 | −1 849 | −3 110 | −4 372 | −5 042 | −6 075 | −6 073 | −6 955 | −7 549 | −8 018 | −8 065 |
| EBITDA | 112 | 1 154 | 1 687 | 3 324 | 3 643 | 2 646 | 4 008 | 4 016 | 4 157 | 4 922 | 6 792 |
| Depreciation & amort. | −12 | −45 | −91 | −129 | −145 | −196 | −257 | −280 | −250 | −283 | −351 |
| EBIT | 100 | 1 108 | 1 596 | 3 195 | 3 498 | 2 449 | 3 751 | 3 736 | 3 907 | 4 638 | 6 441 |
| Net financials | −6 | 3 | −6 | −8 | −10 | 2 | 5 | 1 | −22 | −60 | −42 |
| Profit before tax | 94 | 1 112 | 1 590 | 3 187 | 3 488 | 2 452 | 3 756 | 3 737 | 3 885 | 4 578 | 6 399 |
| Tax | 27 | 310 | 418 | 778 | 822 | 552 | 835 | 826 | 859 | 1 018 | 1 412 |
| Net profit | 68 | 802 | 1 172 | 2 410 | 2 667 | 1 899 | 2 921 | 2 911 | 3 025 | 3 560 | 4 988 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 1 796 | 3 392 | 6 199 | 6 939 | 5 442 | 8 655 | 8 533 | 9 041 | 10 518 | 11 667 |
| Equity | 92 | 806 | 1 420 | 3 830 | 2 343 | 3 142 | 2 651 | 5 562 | 5 588 | 6 148 | 6 636 |
| Long-term debt | 3 | 8 | 16 | 8 | 9 | 5 | 0 | 0 | 2 | 714 | 1 289 |
| Short-term debt | 511 | 981 | 1 957 | 2 362 | 4 588 | 2 295 | 6 004 | 2 971 | 3 452 | 3 655 | 3 742 |
| Total debt | 514 | 989 | 1 972 | 2 370 | 4 596 | 2 300 | 6 004 | 2 971 | 3 453 | 4 370 | 5 031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L4rsen Holding As | Company | 80.0% | 80.0% | 2024 |
Erstad Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Ove Bårdsen Erstad | Chief Executive Officer | 0 companies |
| Jens Nicolai Møystad | Board of Directors | 0 companies |
| Thomas Larsen | Chairman | 0 companies |
| Rune Larsen | Board of Directors | 0 companies |