| Revenue | NOK 22,2M | +4% |
| EBITDA | NOK 1,1M | -9% |
| Net profit | NOK 749K | -11% |
| Total assets | NOK 6,2M | +64% |
| Equity | NOK 1M | +296% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 18 130 | 19 349 | 20 300 | 21 350 | 22 235 |
| Staff expenses | −2 509 | −2 636 | −2 469 | −2 621 | −2 645 |
| EBITDA | 877 | 1 171 | 1 314 | 1 188 | 1 082 |
| Depreciation & amort. | −262 | −266 | −189 | −122 | −135 |
| EBIT | 614 | 905 | 1 125 | 1 066 | 947 |
| Net financials | −23 | −3 | 0 | 17 | 42 |
| Profit before tax | 592 | 902 | 1 125 | 1 083 | 989 |
| Tax | 131 | 199 | 247 | 238 | 241 |
| Net profit | 461 | 704 | 877 | 844 | 749 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 981 | 3 423 | 3 947 | 3 760 | 6 163 |
| Equity | 267 | 211 | 208 | 253 | 1 001 |
| Long-term debt | 113 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 601 | 3 212 | 3 739 | 3 507 | 5 161 |
| Total debt | 3 714 | 3 212 | 3 739 | 3 507 | 5 161 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VH Contact Person | Contact Person | 2024 |
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Chairman | 2014 – 2024 | |
| Board of Directors | 2014 – 2024 | |
| Board of Directors | 2014 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Company | 25% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Hoff | Contact Person | 0 companies |
| Kari Marie Førde | Chief Executive Officer | 0 companies |
| Morten Frogner | Chairman | 0 companies |
| Michael Roland Ecker | Chairman | 0 companies |
| Jan Arne Frogner | Board of Directors | 0 companies |
| Kurt Leon Haga | Board of Directors | 0 companies |
| Einar Mathias Teigen Rasch-Halvorsen | Board of Directors | 0 companies |