| Revenue | NOK 61,8M | +133% |
| EBITDA | NOK 5,3M | +86% |
| Net profit | NOK 3,7M | +79% |
| Total assets | NOK 17,3M | +104% |
| Equity | NOK 1,9M | +20% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 101 | 13 721 | 14 057 | 26 493 | 61 798 |
| Staff expenses | −2 688 | −3 115 | −3 949 | −5 837 | −9 036 |
| EBITDA | 816 | 1 848 | 780 | 2 845 | 5 302 |
| Depreciation & amort. | −123 | −138 | −114 | −175 | −493 |
| EBIT | 693 | 1 710 | 666 | 2 670 | 4 809 |
| Net financials | −1 | −2 | 1 | −2 | −101 |
| Profit before tax | 693 | 1 708 | 667 | 2 668 | 4 708 |
| Tax | 152 | 376 | 176 | 620 | 1 038 |
| Net profit | 540 | 1 332 | 491 | 2 048 | 3 670 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3 180 | 4 533 | 5 150 | 8 485 | 17 303 |
| Equity | 1 432 | 1 464 | 1 555 | 1 603 | 1 922 |
| Long-term debt | 0 | 0 | 0 | 539 | 0 |
| Short-term debt | 1 748 | 3 069 | 3 595 | 6 343 | 12 612 |
| Total debt | 1 748 | 3 069 | 3 595 | 6 882 | 15 381 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 30% | 30% | 2024 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Ronny Salvesen | Chief Executive Officer | 0 companies |
| Stian Øksenberg | Board of Directors | 0 companies |
| John Andersen | Chairman | 0 companies |