| Revenue | NOK 8M | +10% |
| EBITDA | NOK 6,1M | +14% |
| Net profit | NOK 3M | +28% |
| Total assets | NOK 25,3M | -4% |
| Equity | NOK 4,4M | -10% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 057 | 3 469 | 3 642 | 3 317 | 3 849 | 3 787 | 4 034 | 5 111 | 5 689 | 6 545 | 7 272 | 8 023 |
| Staff expenses | 319 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 899 | 2 852 | 3 205 | 1 891 | 2 872 | 3 397 | 3 302 | 4 280 | 3 395 | 5 264 | 5 327 | 6 090 |
| Depreciation & amort. | −384 | −385 | −640 | −0 | −656 | −615 | −687 | −1 279 | −1 277 | −1 290 | −1 251 | −1 242 |
| EBIT | 2 515 | 2 467 | 2 565 | 1 891 | 2 216 | 2 782 | 2 615 | 3 001 | 2 118 | 3 975 | 4 076 | 4 848 |
| Net financials | −25 | −34 | −140 | −137 | −111 | −87 | −166 | −579 | 7 859 | −682 | −983 | −944 |
| Profit before tax | 2 490 | 2 433 | 2 425 | 1 754 | 2 105 | 2 695 | 2 449 | 2 423 | 9 977 | 3 293 | 3 093 | 3 905 |
| Tax | 698 | 660 | 669 | 450 | 518 | 633 | 538 | 499 | 546 | 727 | 707 | 860 |
| Net profit | 1 791 | 1 773 | 1 756 | 1 304 | 1 587 | 2 062 | 1 910 | 1 924 | 9 431 | 2 566 | 2 386 | 3 045 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 319 | 18 513 | 19 491 | 18 116 | 18 213 | 20 692 | 21 720 | 40 566 | 34 075 | 26 603 | 26 236 | 25 308 |
| Equity | 10 774 | 11 347 | 13 103 | 13 208 | 13 594 | 12 435 | 12 046 | 13 710 | 3 736 | 4 828 | 4 909 | 4 398 |
| Long-term debt | 400 | 0 | 3 500 | 3 100 | 2 700 | 4 300 | 5 643 | 21 556 | 20 772 | 19 084 | 17 470 | 15 743 |
| Short-term debt | 3 145 | 7 166 | 2 888 | 1 808 | 1 918 | 3 957 | 4 031 | 5 300 | 9 567 | 2 691 | 3 858 | 5 167 |
| Total debt | 3 545 | 7 166 | 6 388 | 4 908 | 4 618 | 8 257 | 9 674 | 26 857 | 30 339 | 21 775 | 21 327 | 20 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CL Contact Person | Contact Person | 2022 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Br Eiendom As | Company | 100.0% | 100.0% | 2024 |
Ne 37 39 Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Chief Executive Officer | 0 companies |
| Christoffer Løvdal | Contact Person | 0 companies |
| Tom Kittelsen | Chief Executive Officer | 0 companies |
| Jørgen Bue Solli | Board of Directors | 0 companies |
| George Harold Fulford | Chairman | 0 companies |
| Mona Lamm-Kittelsen | Board of Directors | 0 companies |
| Haakon Kvalheim Flinder | Board of Directors | 0 companies |
| Johan Kristian Sekkenes Hamre | Board of Directors | 0 companies |
| Stein Kittelsen | Board of Directors | 0 companies |
| Kristoffer Brække | Chairman | 0 companies |
| Carl Fredrik Lamm-Kittelsen | Board of Directors | 0 companies |