| Revenue | NOK 12,6M | +225% |
| EBITDA | NOK 8,6M | +6253% |
| Net profit | NOK 16,6M | +169108% |
| Total assets | NOK 37,9M | +29% |
| Equity | NOK 27,9M | +31% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 543 | 3 486 | 4 673 | 4 140 | 3 893 | 3 926 | 4 566 | 4 359 | 3 662 | 3 876 | 12 608 |
| Staff expenses | −1 410 | −996 | −2 042 | −1 411 | −1 324 | −1 378 | −1 359 | −1 376 | −1 351 | −1 859 | −1 869 |
| EBITDA | 57 | 1 924 | 1 179 | 867 | 303 | 1 157 | 1 487 | 1 082 | 513 | 135 | 8 604 |
| Depreciation & amort. | −0 | −3 | −39 | −52 | −52 | −52 | −50 | −36 | −50 | −50 | −50 |
| EBIT | 57 | 1 921 | 1 140 | 815 | 250 | 1 105 | 1 437 | 1 046 | 463 | 85 | 8 554 |
| Net financials | −38 | −1 434 | −630 | 1 484 | 1 815 | −3 449 | −37 | 623 | −401 | −144 | 9 862 |
| Profit before tax | 19 | 487 | 510 | 2 299 | 2 065 | −2 345 | 1 400 | 1 669 | 62 | −59 | 18 416 |
| Tax | 5 | 429 | −62 | 62 | 1 | 159 | 262 | 182 | 50 | −49 | 1 817 |
| Net profit | 14 | 58 | 572 | 2 236 | 2 064 | −2 504 | 1 139 | 1 486 | 11 | −10 | 16 598 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 866 | 22 244 | 28 043 | 27 595 | 28 519 | 27 213 | 28 645 | 29 136 | 28 493 | 29 325 | 37 885 |
| Equity | 44 | 11 198 | 10 914 | 13 150 | 19 214 | 18 711 | 19 849 | 21 336 | 21 347 | 21 337 | 27 936 |
| Long-term debt | 4 809 | 8 756 | 14 662 | 12 319 | 7 176 | 7 898 | 7 809 | 6 679 | 6 309 | 7 131 | 6 998 |
| Short-term debt | 1 013 | 2 290 | 2 467 | 2 126 | 2 128 | 604 | 987 | 1 121 | 836 | 856 | 2 952 |
| Total debt | 5 822 | 11 046 | 17 129 | 14 445 | 9 304 | 8 502 | 8 796 | 7 800 | 7 145 | 7 987 | 9 950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AJ Deputy Member | Deputy Member | 2024 | — | — |
SE Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geraldo As | Company | 50.0% | 50.0% | 2024 |
O.S Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Erling Sande | Chief Executive Officer | 0 companies |
| Adriane Jakupi Skinnes | Deputy Member | 0 companies |
| Sivert Elias Sande | Deputy Member | 0 companies |
| Gjermund Magne Bringsvor | Board of Directors | 0 companies |