| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | -6% |
| Net profit | NOK -9K | -6% |
| Total assets | NOK 295K | +0% |
| Equity | NOK 295K | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 135 | 4 714 | 4 599 | 887 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Staff expenses | −589 | −763 | −945 | −193 | −8 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 310 | −196 | −255 | −288 | −27 | −9 | −9 | −8 | −5 | −8 | −9 |
| Depreciation & amort. | −25 | −65 | −65 | −77 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 285 | −260 | −320 | −365 | −27 | −9 | −9 | −8 | −5 | −8 | −9 |
| Net financials | −30 | −44 | −59 | −36 | −37 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 255 | −304 | −378 | −401 | −65 | −9 | −9 | −8 | −5 | −8 | −9 |
| Tax | 69 | −77 | −251 | 64 | −16 | −0 | −2 | −2 | −0 | −0 | −0 |
| Net profit | 186 | −227 | −127 | −465 | −48 | −8 | −8 | −6 | −5 | −8 | −9 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 703 | 1 172 | 1 977 | 1 434 | 1 490 | 990 | 982 | 295 | 295 | 295 | 295 |
| Equity | 286 | 58 | 459 | 276 | 282 | 284 | 285 | 295 | 295 | 295 | 295 |
| Long-term debt | 730 | 560 | 400 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 687 | 554 | 1 118 | 918 | 1 208 | 706 | 697 | 0 | 0 | 0 | 0 |
| Total debt | 1 417 | 1 114 | 1 518 | 1 158 | 1 208 | 706 | 697 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Merula As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Strandheim | Chief Executive Officer | 0 companies |
| Roger Strandheim | Chairman | 0 companies |