| Revenue | NOK 2,9M | +16% |
| EBITDA | NOK 607K | -4% |
| Net profit | NOK 245K | -66% |
| Total assets | NOK 8M | +8% |
| Equity | NOK 5M | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 664 | 2 760 | 1 366 | 1 950 | 2 001 | 2 660 | 2 066 | 2 245 | 2 231 | 2 510 | 2 904 |
| Staff expenses | −1 076 | −961 | −682 | −332 | −1 120 | −916 | −575 | −634 | −392 | −369 | −761 |
| EBITDA | 527 | 1 661 | 460 | 1 244 | 509 | 1 246 | 1 275 | 1 499 | 1 052 | 631 | 607 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −5 | −111 | −168 |
| EBIT | 527 | 1 661 | 460 | 1 244 | 509 | 1 246 | 1 270 | 1 494 | 1 047 | 519 | 440 |
| Net financials | 3 | 3 | 1 | 1 | −55 | −17 | −51 | −30 | −16 | 310 | −125 |
| Profit before tax | 530 | 1 664 | 461 | 1 245 | 454 | 1 228 | 1 218 | 1 465 | 1 031 | 829 | 314 |
| Tax | 154 | 453 | 117 | 299 | 105 | 271 | 268 | 322 | 227 | 98 | 69 |
| Net profit | 377 | 1 211 | 344 | 946 | 349 | 958 | 950 | 1 142 | 804 | 731 | 245 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 955 | 843 | 594 | 1 893 | 1 863 | 1 931 | 4 410 | 4 638 | 4 628 | 7 396 | 7 979 |
| Equity | 53 | 30 | 374 | 310 | 359 | 1 317 | 2 267 | 3 409 | 4 214 | 4 945 | 4 980 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 912 | 2 641 |
| Short-term debt | 902 | 813 | 220 | 1 582 | 1 504 | 614 | 2 143 | 1 227 | 415 | 539 | 358 |
| Total debt | 902 | 813 | 220 | 1 582 | 1 504 | 614 | 2 143 | 1 228 | 415 | 2 451 | 2 999 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegard Backman Tronhus | Chief Executive Officer | 0 companies |