| Revenue | NOK 23,6M | +23% |
| EBITDA | NOK 2,1M | +1470% |
| Net profit | NOK 765K | +793% |
| Total assets | NOK 8,3M | +20% |
| Equity | NOK 4,2M | +22% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 386 | 15 667 | 16 207 | 19 144 | 23 582 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 644 | 778 | 214 | 132 | 2 079 |
| Depreciation & amort. | −224 | −274 | −261 | −233 | −229 |
| EBIT | 420 | 504 | −47 | −101 | 1 850 |
| Net financials | −7 | −24 | 2 | 18 | −663 |
| Profit before tax | 412 | 480 | −45 | −82 | 1 187 |
| Tax | 91 | 108 | −8 | 28 | 422 |
| Net profit | 322 | 372 | −37 | −110 | 765 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 921 | 6 346 | 6 346 | 6 922 | 8 336 |
| Equity | 3 184 | 3 556 | 3 519 | 3 409 | 4 174 |
| Long-term debt | 1 051 | 872 | 691 | 666 | 568 |
| Short-term debt | 1 686 | 1 917 | 2 136 | 2 846 | 3 594 |
| Total debt | 2 737 | 2 790 | 2 827 | 3 513 | 4 162 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
IK Deputy Member | Deputy Member | 2022 |
IH Deputy Member | Deputy Member | 2025 |
GØ Chief Executive Officer | Chief Executive Officer | 2024 |
AJ Deputy Member | Deputy Member | 2022 |
JS Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (7) | ||
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Kvalen | Deputy Member | 0 companies |
| Erik Stavø | Chief Executive Officer | 0 companies |
| Ingrid Hildeskor Pettersen | Deputy Member | 0 companies |
| Geir Øygard | Chief Executive Officer | 0 companies |
| Aud Jane Beheim | Deputy Member | 0 companies |
| Jarle Skartun | Deputy Member | 0 companies |
| Jøril Hovland | Deputy Chairman | 0 companies |
| Stian Hellebust | Board of Directors | 0 companies |
| Heidi Fossnes | Board of Directors | 0 companies |
| Heidi Fossnes Helle | Board of Directors | 0 companies |
| Kåre Stokkenes | Deputy Chairman | 0 companies |
| Dagny Karin Ugulsvik Alvik | Chairman | 0 companies |
| Line Bjelde | Board of Directors | 0 companies |
| Per Steinar Sviggum | Chairman | 0 companies |
| Lasse Sælthun | Board of Directors | 0 companies |
| Heidi Aabakken Fossnes | Board of Directors | 0 companies |
| Hallvard Thomassen | Chairman | 0 companies |