| Revenue | NOK 5,8M | +30% |
| EBITDA | NOK 677K | +99% |
| Net profit | NOK 519K | +117% |
| Total assets | NOK 3,1M | +48% |
| Equity | NOK 1,6M | +47% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 747 | 2 944 | 3 776 | 4 460 | 5 805 |
| Staff expenses | −2 171 | −2 328 | −3 008 | −3 306 | −4 430 |
| EBITDA | 149 | 202 | 255 | 341 | 677 |
| Depreciation & amort. | −0 | −0 | −1 | −13 | −13 |
| EBIT | 149 | 202 | 254 | 328 | 664 |
| Net financials | −0 | 0 | 2 | 2 | 1 |
| Profit before tax | 148 | 202 | 256 | 330 | 665 |
| Tax | 33 | 45 | 56 | 92 | 147 |
| Net profit | 115 | 157 | 200 | 239 | 519 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 043 | 1 245 | 1 753 | 2 076 | 3 076 |
| Equity | 502 | 659 | 859 | 1 097 | 1 616 |
| Long-term debt | 0 | 0 | 3 | 3 | 2 |
| Short-term debt | 542 | 586 | 891 | 975 | 1 458 |
| Total debt | 542 | 586 | 894 | 978 | 1 461 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.33% | 33.33% | 2023 | |
| Company | 33.33% | 33.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Srdjan Mijatovic | Chief Executive Officer | 0 companies |
| Ernst Ove Waldeland | Board of Directors | 0 companies |
| Arve Varhaug | Board of Directors | 0 companies |
| Johannes Helland | Chairman | 0 companies |