| Revenue | NOK 7,5M | +3% |
| EBITDA | NOK 1,3M | +38% |
| Net profit | NOK 997K | +51% |
| Total assets | NOK 4,8M | +39% |
| Equity | NOK 3,3M | +43% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 140 | 6 895 | 6 711 | 7 351 | 8 087 | 7 847 | 9 201 | 8 389 | 8 786 | 7 281 | 7 473 |
| Staff expenses | −1 129 | −4 089 | −3 981 | −4 337 | −5 030 | −6 282 | −5 227 | −5 595 | −5 417 | −4 073 | −3 891 |
| EBITDA | 388 | 1 032 | 800 | 899 | 983 | −462 | 1 075 | 327 | 813 | 944 | 1 305 |
| Depreciation & amort. | −0 | −23 | −46 | −46 | −36 | −22 | −91 | −126 | −132 | −116 | −58 |
| EBIT | 388 | 1 009 | 755 | 853 | 947 | −485 | 984 | 201 | 681 | 828 | 1 247 |
| Net financials | −0 | 0 | 1 | 10 | 16 | 11 | 8 | 4 | 7 | 18 | 31 |
| Profit before tax | 388 | 1 009 | 756 | 863 | 962 | −473 | 992 | 205 | 688 | 845 | 1 278 |
| Tax | 103 | 272 | 192 | 209 | 223 | −103 | 218 | 45 | 151 | 186 | 281 |
| Net profit | 285 | 737 | 564 | 655 | 740 | −370 | 774 | 160 | 537 | 659 | 997 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 271 | 2 451 | 2 737 | 3 652 | 4 578 | 3 807 | 4 993 | 4 783 | 5 089 | 3 484 | 4 839 |
| Equity | 477 | 964 | 1 528 | 2 183 | 2 923 | 2 553 | 3 326 | 2 836 | 3 073 | 2 332 | 3 329 |
| Long-term debt | 5 | 6 | 4 | 0 | 8 | 0 | 14 | 10 | 15 | 47 | 125 |
| Short-term debt | 789 | 1 481 | 1 205 | 1 469 | 1 647 | 1 254 | 1 653 | 1 937 | 2 001 | 1 105 | 1 385 |
| Total debt | 794 | 1 487 | 1 209 | 1 469 | 1 655 | 1 254 | 1 667 | 1 947 | 2 016 | 1 152 | 1 510 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Medtek As | Company | 60.0% | 60.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Willy Berntsen | Chairman | 0 companies |