| Revenue | NOK 0 | — |
| EBITDA | NOK -31K | +2% |
| Net profit | NOK -2,9M | -10204% |
| Total assets | NOK 118K | -96% |
| Equity | NOK -624K | +77% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −38 | −19 | −12 | −31 | −24 | −24 | −39 | −38 | −32 | −32 | −31 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −38 | −19 | −12 | −31 | −24 | −24 | −39 | −38 | −32 | −32 | −31 |
| Net financials | 0 | 0 | 0 | −139 | −7 | −2 545 | 19 | 7 | −4 423 | 3 | −2 907 |
| Profit before tax | −38 | −19 | −12 | −170 | −31 | −2 568 | −20 | −31 | −4 455 | −29 | −2 938 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −38 | −19 | −12 | −170 | −31 | −2 568 | −20 | −31 | −4 455 | −29 | −2 938 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 | 16 | 653 | 2 095 | 2 090 | 1 887 | 2 611 | 3 030 | 3 575 | 3 036 | 118 |
| Equity | 33 | 14 | 602 | 1 932 | 1 901 | 1 850 | 1 829 | 1 798 | −2 657 | −2 685 | −624 |
| Long-term debt | 0 | 0 | 0 | 160 | 180 | 0 | 782 | 1 232 | 6 232 | 5 722 | 742 |
| Short-term debt | 0 | 2 | 51 | 3 | 10 | 37 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 2 | 51 | 163 | 190 | 37 | 782 | 1 232 | 6 232 | 5 722 | 742 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ma-Si As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Gildseth | Chairman | 0 companies |