| Revenue | NOK 5M | — |
| EBITDA | NOK 5M | +11710% |
| Net profit | NOK 27M | +446% |
| Total assets | NOK 196,5M | -1% |
| Equity | NOK -17,9M | +56% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 81 | 43 251 | 0 | 0 | 60 | 0 | 0 | 0 | 5 044 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −30 | −103 | 43 206 | −12 698 | −46 | 36 | −27 | −43 | −43 | 5 000 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −30 | −103 | 43 206 | −12 698 | −46 | 36 | −27 | −43 | −43 | 5 000 |
| Net financials | −567 | −929 | 1 634 | 35 932 | −307 | 1 006 | −1 708 | −17 430 | −3 574 | −6 217 | 23 122 |
| Profit before tax | −572 | −959 | 1 532 | 79 137 | −13 005 | 960 | −1 672 | −17 457 | −3 617 | −6 260 | 28 122 |
| Tax | −156 | −228 | 383 | −340 | 22 | 327 | −368 | −371 | −796 | 1 536 | 1 149 |
| Net profit | −416 | −731 | 1 149 | 79 477 | −13 027 | 633 | −1 304 | −17 086 | −2 821 | −7 796 | 26 973 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 812 | 59 918 | 25 522 | 289 105 | 143 160 | 172 211 | 197 847 | 164 459 | 194 622 | 198 972 | 196 497 |
| Equity | −316 | −1 047 | 102 | 579 | −12 448 | −11 814 | −13 119 | −30 204 | −33 026 | −40 821 | −17 922 |
| Long-term debt | 58 697 | 60 513 | 24 879 | 208 190 | 152 305 | 183 930 | 210 525 | 194 454 | 222 880 | 239 667 | 209 115 |
| Short-term debt | 432 | 451 | 541 | 80 336 | 3 303 | 95 | 440 | 210 | 4 768 | 126 | 5 304 |
| Total debt | 59 128 | 60 965 | 25 420 | 288 526 | 155 608 | 184 025 | 210 965 | 194 664 | 227 648 | 239 793 | 214 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gaustadbekken As | Company | 50.0% | 50.0% | 2023 |
RAGDE EIENDOM AS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Gjerstrøm Samuelsen | Deputy Member | 0 companies |
| Edgar Haugen | Chairman | 0 companies |
| Thor Wiig | Board of Directors | 0 companies |