| Revenue | NOK 5,3M | +8% |
| EBITDA | NOK 784K | +333% |
| Net profit | NOK 605K | +429% |
| Total assets | NOK 2,4M | +48% |
| Equity | NOK 986K | +92% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 359 | 4 836 | 3 726 | 4 883 | 5 256 |
| Staff expenses | −3 085 | −3 455 | −2 128 | −2 963 | −2 785 |
| EBITDA | 149 | 91 | 286 | 181 | 784 |
| Depreciation & amort. | −48 | −40 | −19 | −16 | −1 |
| EBIT | 101 | 51 | 267 | 165 | 783 |
| Net financials | −91 | −39 | 6 | 8 | 1 |
| Profit before tax | 10 | 12 | 272 | 173 | 785 |
| Tax | 20 | 47 | 64 | 58 | 179 |
| Net profit | −10 | −36 | 209 | 114 | 605 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 431 | 731 | 1 173 | 1 637 | 2 416 |
| Equity | 225 | 189 | 398 | 512 | 986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 206 | 542 | 775 | 1 125 | 1 431 |
| Total debt | 1 206 | 542 | 775 | 1 125 | 1 431 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2022 | |
| Company | 30% | 30% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elizabeth Matre-Aas | Chief Executive Officer | 0 companies |
| Filip Skogstad | Chairman | 0 companies |
| Heidi Holm | Chairman | 0 companies |