| Revenue | NOK 1,2M | -91% |
| EBITDA | NOK -62,2M | -287% |
| Net profit | NOK -11,3M | -185% |
| Total assets | NOK 1,1B | +6% |
| Equity | NOK 626,9M | -19% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 968 | 1 907 | 1 505 | 2 118 | 2 819 | 9 104 | 12 335 | 13 235 | 14 366 | 1 228 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 448 |
| EBITDA | −12 343 | −7 464 | −4 002 | −36 766 | −1 733 | −2 920 | −6 650 | −9 118 | −11 784 | −16 083 | −62 236 |
| Depreciation & amort. | −0 | −18 | −24 | −24 | −30 | −0 | −4 | −6 | −6 | −21 | −68 |
| EBIT | −12 343 | −7 482 | −4 026 | −36 790 | −1 763 | −2 920 | −6 654 | −9 124 | −11 790 | −16 104 | −62 304 |
| Net financials | 23 761 | 28 323 | −1 422 | −3 643 | 10 912 | 2 083 | 4 325 | 41 176 | 59 749 | 33 009 | 47 881 |
| Profit before tax | 11 418 | 20 841 | −5 448 | −40 433 | 9 149 | −837 | −2 329 | 32 052 | 47 959 | 16 905 | −14 423 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 172 |
| Net profit | 10 705 | 13 258 | −3 933 | −38 053 | 7 708 | −780 | −93 | 25 681 | 37 894 | 13 283 | −11 251 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 310 507 | 333 829 | 320 139 | 279 549 | 250 879 | 372 068 | 621 557 | 594 661 | 746 893 | 1 042 426 | 1 100 453 |
| Equity | 307 075 | 322 702 | 315 724 | 277 671 | 247 315 | 340 364 | 470 602 | 480 894 | 524 897 | 770 303 | 626 918 |
| Long-term debt | 0 | 5 178 | 3 663 | 1 283 | 2 725 | 16 032 | 55 938 | 35 396 | 9 688 | 8 553 | 5 381 |
| Short-term debt | 3 432 | 5 949 | 752 | 595 | 839 | 15 673 | 95 015 | 78 370 | 212 308 | 263 569 | 468 153 |
| Total debt | 3 432 | 11 127 | 4 415 | 1 878 | 3 564 | 31 705 | 150 953 | 113 766 | 221 996 | 272 122 | 473 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
RE | Board of Directors | 2022 | — | — |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gross Management As | Company | 11.6% | 11.6% | 2024 |
Holmen Spesialfond | Company | 7.6% | 7.6% | 2024 |
Dnb Bank Asa | Company | 5.9% | 5.9% | 2024 |
Nordea Bank Abp, Filial I Norge | Company | 4.9% | 4.9% | 2023 |
| Individual | 4.9% | 4.9% | 2024 | |
Rga Energy Holdings As | Company | 4.7% | 4.7% | 2024 |
Verdipapirfondet Holberg Norge | Company | 4.1% | 4.1% | 2024 |
Melesio Invest As | Company | 3.8% | 3.8% | 2024 |
Hausta Investor As | Company | 3.5% | 3.5% | 2024 |
Verdipapirfondet Fondsfinans Utbytte | Company | 3.5% | 3.5% | 2024 |
Sober As | Company | 2.8% | 2.8% | 2023 |
Mp Pensjon Pk | Company | 2.4% | 2.4% | 2024 |
The Bank Of New York Mellon | Company | 2.2% | 2.2% | 2024 |
Krb Capital As | Company | 2.0% | 2.0% | 2024 |
Valorem As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.9% | 1.9% | 2022 | |
DNB BANK ASA | Company | 1.5% | 1.5% | 2022 |
Saxo Bank A/S | Company | 1.4% | 1.4% | 2024 |
Intertrade Shipping As | Company | 1.4% | 1.4% | 2024 |
Catilina Invest As | Company | 1.3% | 1.3% | 2024 |
Trapesa As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2022 | |
Sbakkejord As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.3% | 1.3% | 2024 | |
Amphytron Invest As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2022 | |
| Individual | 1.2% | 1.2% | 2022 | |
Innovemus As | Company | 1.1% | 1.1% | 2024 |
Ginko As | Company | 1.1% | 1.1% | 2024 |
Euroclear Bank S.A./N.V. | Company | 1.1% | 1.1% | 2024 |
Carucel Finance As | Company | 1.1% | 1.1% | 2023 |
Carnegie Investment Bank Ab | Company | 1.0% | 1.0% | 2023 |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Reuben Segal | Chief Executive Officer | 0 companies |
| Hege Marie Norheim | Chief Executive Officer | 0 companies |
| Synne Syrrist | Board of Directors | 0 companies |
| Paal Espen Johnsen | Board of Directors | 0 companies |
| Rune Eng | Board of Directors | 0 companies |
| Yvonne Litsheim Sandvold | Board of Directors | 0 companies |
| Glen Ole Rødland | Chairman | 0 companies |
| John David Peter Wells | Board of Directors | 0 companies |