| Revenue | NOK 0 | — |
| EBITDA | NOK -85K | -107% |
| Net profit | NOK 338K | -88% |
| Total assets | NOK 21,3M | -12% |
| Equity | NOK 20,6M | -7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 433 | 2 194 | 2 713 | 2 587 | 2 236 | 3 138 | 3 665 | 2 352 | 6 089 | 1 859 | 0 |
| Staff expenses | −0 | −102 | −116 | −106 | −106 | −107 | −105 | −106 | −106 | −40 | −0 |
| EBITDA | 673 | 820 | 1 274 | 873 | 509 | 1 024 | 2 231 | 1 495 | 1 945 | 1 193 | −85 |
| Depreciation & amort. | −158 | −162 | −109 | −114 | −147 | −207 | −328 | −398 | −419 | −0 | −0 |
| EBIT | 515 | 658 | 1 165 | 759 | 362 | 817 | 1 904 | 1 097 | 1 526 | 1 193 | −85 |
| Net financials | 270 | 1 190 | 557 | 156 | 1 511 | 534 | 15 206 | 2 131 | 1 311 | 1 937 | 516 |
| Profit before tax | 785 | 1 848 | 1 722 | 914 | 1 874 | 1 351 | 17 110 | 3 229 | 2 837 | 3 131 | 432 |
| Tax | 138 | 188 | 292 | 180 | 89 | 189 | 437 | 359 | 471 | 400 | 93 |
| Net profit | 646 | 1 660 | 1 430 | 734 | 1 785 | 1 162 | 16 673 | 2 870 | 2 367 | 2 731 | 338 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 223 | 4 138 | 3 350 | 3 304 | 4 086 | 5 379 | 29 131 | 27 467 | 28 856 | 24 252 | 21 277 |
| Equity | 666 | 1 826 | 2 746 | 2 681 | 3 466 | 4 627 | 21 300 | 23 170 | 22 537 | 22 268 | 20 606 |
| Long-term debt | 12 | 30 | 132 | 105 | 169 | 154 | 362 | 360 | 319 | 557 | 444 |
| Short-term debt | 1 545 | 2 283 | 472 | 518 | 452 | 597 | 7 468 | 3 936 | 6 000 | 1 427 | 227 |
| Total debt | 1 557 | 2 312 | 603 | 623 | 621 | 751 | 7 831 | 4 296 | 6 319 | 1 984 | 671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. Killi As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Killi | Chief Executive Officer | 0 companies |