| Revenue | NOK 0 | — |
| EBITDA | NOK -20K | -38% |
| Net profit | NOK -12K | -382% |
| Total assets | NOK 7M | +0% |
| Equity | NOK 6,1M | +0% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −5 | −37 | −58 | −20 | −35 | −16 | −13 | −11 | −14 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −5 | −37 | −58 | −20 | −35 | −16 | −13 | −11 | −14 | −20 |
| Net financials | 0 | −7 | −28 | −69 | −65 | −59 | 6 | 11 | −1 | 12 | 8 |
| Profit before tax | −0 | −13 | −65 | −127 | −85 | −94 | −10 | −2 | −12 | −2 | −12 |
| Tax | −0 | −0 | −0 | −51 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −13 | −65 | −76 | −85 | −94 | −10 | −2 | −12 | −2 | −12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 3 590 | 7 925 | 8 114 | 7 011 | 6 984 | 6 978 | 6 979 | 6 972 | 7 024 | 7 015 |
| Equity | 100 | 2 837 | 2 772 | 2 857 | 2 772 | 6 102 | 6 093 | 6 091 | 6 079 | 6 076 | 6 064 |
| Long-term debt | 0 | 750 | 4 950 | 5 055 | 4 229 | 870 | 873 | 876 | 879 | 942 | 946 |
| Short-term debt | 1 | 2 | 202 | 202 | 10 | 12 | 13 | 13 | 14 | 5 | 5 |
| Total debt | 1 | 752 | 5 152 | 5 257 | 4 240 | 881 | 885 | 888 | 893 | 947 | 951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ail Holding As | Company | 97.8% | 97.8% | 2022 |
Libelle As | Company | 1.1% | 1.1% | 2022 |
Fåvne Holding As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Hagesæter | Deputy Member | 0 companies |
| Lars Alvær Hagesæter | Chairman | 0 companies |
| Alv Inge Hagesæter | Board of Directors | 0 companies |