| Revenue | NOK 6,2M | -16% |
| EBITDA | NOK -1,3M | -1679% |
| Net profit | NOK -1,3M | -1158% |
| Total assets | NOK 1,4M | -40% |
| Equity | NOK -696K | -212% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 589 | 7 482 | 7 429 | 7 448 | 6 247 |
| Staff expenses | −2 356 | −1 988 | −2 315 | −2 445 | −3 089 |
| EBITDA | 1 677 | 534 | 305 | 80 | −1 259 |
| Depreciation & amort. | −150 | −202 | −189 | −109 | −20 |
| EBIT | 1 528 | 331 | 117 | −29 | −1 279 |
| Net financials | −19 | −23 | −27 | −76 | −42 |
| Profit before tax | 1 509 | 309 | 90 | −105 | −1 321 |
| Tax | 330 | 86 | 55 | −0 | −0 |
| Net profit | 1 178 | 223 | 35 | −105 | −1 321 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 809 | 2 907 | 3 256 | 2 272 | 1 354 |
| Equity | 1 139 | 1 337 | 729 | 624 | −696 |
| Long-term debt | 0 | 0 | 469 | 344 | 219 |
| Short-term debt | 2 670 | 1 571 | 2 058 | 1 304 | 1 832 |
| Total debt | 2 670 | 1 571 | 2 526 | 1 647 | 2 050 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Akselsen Vangen | Chief Executive Officer | 0 companies |
| Jan Asgeir Van Dam Lie | Chairman | 0 companies |
| Elias Fanebust | Chairman | 0 companies |