| Revenue | NOK 3,1M | +44% |
| EBITDA | NOK 301K | +364% |
| Net profit | NOK 107K | +147% |
| Total assets | NOK 1,3M | +23% |
| Equity | NOK 924K | +13% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 113 | 730 | 1 001 | 1 026 | 1 035 | 1 513 | 1 041 | 1 405 | 2 241 | 2 075 | 2 130 | 3 077 |
| Staff expenses | −164 | −184 | −115 | −80 | −155 | −355 | −256 | −125 | −558 | −751 | −948 | −761 |
| EBITDA | 504 | 109 | 371 | 355 | 300 | 314 | 15 | 283 | 270 | 189 | −114 | 301 |
| Depreciation & amort. | −76 | −124 | −156 | −166 | −193 | −160 | −123 | −69 | −103 | −157 | −198 | −156 |
| EBIT | 428 | −15 | 215 | 189 | 108 | 154 | −108 | 214 | 167 | 32 | −312 | 145 |
| Net financials | −0 | −5 | −6 | −4 | −2 | −3 | 0 | −3 | 0 | 1 | 17 | −6 |
| Profit before tax | 428 | −20 | 210 | 185 | 106 | 151 | −108 | 211 | 167 | 33 | −295 | 139 |
| Tax | 116 | −7 | 52 | 47 | 26 | 33 | −24 | 47 | 37 | 7 | −67 | 32 |
| Net profit | 312 | −13 | 157 | 138 | 80 | 118 | −84 | 164 | 130 | 25 | −228 | 107 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 070 | 790 | 947 | 1 014 | 893 | 955 | 781 | 1 010 | 1 313 | 1 272 | 1 053 | 1 290 |
| Equity | 330 | 316 | 474 | 612 | 692 | 810 | 726 | 890 | 1 020 | 1 045 | 817 | 924 |
| Long-term debt | 26 | 85 | 59 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 715 | 389 | 414 | 393 | 201 | 145 | 55 | 120 | 294 | 226 | 236 | 366 |
| Total debt | 741 | 474 | 473 | 403 | 201 | 145 | 55 | 120 | 294 | 226 | 236 | 366 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vegard Moshagen | Chairman | 0 companies |