| Revenue | NOK 167K | -65% |
| EBITDA | NOK -109K | +86% |
| Net profit | NOK -229K | +78% |
| Total assets | NOK 200K | -95% |
| Equity | NOK -210K | -1233% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 386 | 23 113 | 12 161 | 471 | 167 |
| Staff expenses | −808 | −966 | −1 018 | −258 | −0 |
| EBITDA | −794 | 1 497 | −286 | −752 | −109 |
| Depreciation & amort. | −50 | −58 | −25 | −25 | −9 |
| EBIT | −844 | 1 439 | −311 | −777 | −119 |
| Net financials | 19 | −17 | −55 | −251 | −110 |
| Profit before tax | −825 | 1 422 | −366 | −1 028 | −229 |
| Tax | −0 | 22 | −22 | −0 | −0 |
| Net profit | −825 | 1 400 | −344 | −1 028 | −229 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 781 | 6 757 | 3 416 | 3 689 | 200 |
| Equity | −9 | 1 391 | 1 047 | 19 | −210 |
| Long-term debt | 2 663 | 346 | 1 600 | 3 200 | 0 |
| Short-term debt | 4 127 | 5 020 | 769 | 470 | 410 |
| Total debt | 6 790 | 5 366 | 2 369 | 3 670 | 410 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
BM Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KI Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 28.4% | 28.4% | 2022 | |
| Individual | 14.08% | 14.08% | 2022 | |
| Company | 9.55% | 9.55% | 2022 | |
| Company | 7.88% | 7.88% | 2022 | |
| Individual | 7.16% | 7.16% | 2022 | |
| Company | 7.16% | 7.16% | 2022 | |
| Company | 7.16% | 7.16% | 2022 | |
| Individual | 5.25% | 5.25% | 2022 | |
| Individual | 4.77% | 4.77% | 2022 | |
| Individual | 4.3% | 4.3% | 2022 | |
| Company | 4.3% | 4.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Magne Berge | Chief Executive Officer | 0 companies |
| Kjersti Ingebrigtsen | Chief Executive Officer | 0 companies |
| Torstein Bjørkgård | Board of Directors | 0 companies |
| Sigurd Inge Fulsås | Board of Directors | 0 companies |
| Nina Karine Moen Bjerkgård | Board of Directors | 0 companies |
| Rune Frogner | Chairman | 0 companies |
| Geir Kongsjorden | Chairman | 0 companies |
| Hans Endre Fossan | Board of Directors | 0 companies |
| Geir Erik Prestegården | Board of Directors | 0 companies |
| Petter Morten Alfredsen | Board of Directors | 0 companies |