| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | +77% |
| Net profit | NOK -12K | +81% |
| Total assets | NOK 391K | +8% |
| Equity | NOK 252K | -5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 591 | 1 586 | 1 816 | 2 118 | 2 973 | 1 471 | 0 | 4 982 | 1 799 | 210 | 0 |
| Staff expenses | −285 | −1 026 | −1 362 | −1 581 | −2 105 | −1 183 | −2 | −1 | −3 | −0 | −0 |
| EBITDA | 152 | 55 | 58 | 85 | 169 | −376 | −29 | 247 | 172 | −49 | −11 |
| Depreciation & amort. | −1 | −5 | −4 | −30 | −30 | −33 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 150 | 50 | 54 | 55 | 138 | −409 | −29 | 247 | 172 | −49 | −11 |
| Net financials | 0 | −1 | −12 | −0 | −1 | −0 | 0 | −0 | −6 | −6 | −1 |
| Profit before tax | 150 | 49 | 42 | 55 | 138 | −410 | −29 | 247 | 166 | −54 | −12 |
| Tax | 40 | 14 | 13 | 13 | 32 | −2 | −0 | 66 | −10 | 10 | −0 |
| Net profit | 110 | 34 | 29 | 42 | 106 | −408 | −29 | 181 | 177 | −65 | −12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 294 | 424 | 642 | 744 | 1 032 | 231 | 100 | 356 | 374 | 361 | 391 |
| Equity | 134 | 169 | 198 | 240 | 346 | −62 | −90 | 91 | 267 | 264 | 252 |
| Long-term debt | 2 | 2 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 158 | 253 | 444 | 503 | 684 | 292 | 190 | 265 | 107 | 97 | 139 |
| Total debt | 160 | 255 | 444 | 505 | 686 | 292 | 190 | 265 | 107 | 97 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marius Schultze | Chief Executive Officer | 0 companies |
| Giedrius Zvankauskas | Board of Directors | 0 companies |