| Revenue | NOK 17,4M | +56% |
| EBITDA | NOK -7,5M | -125% |
| Net profit | NOK -7,7M | -127% |
| Total assets | NOK 14,6M | +98% |
| Equity | NOK 5,9M | +812% |
| Employees | 17 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 93 | 634 | 1 419 | 2 277 | 3 921 | 6 895 | 11 139 | 17 422 |
| Staff expenses | −0 | −0 | −0 | −236 | −783 | −1 507 | −4 610 | −8 507 | −9 923 | −12 766 |
| EBITDA | −2 | −33 | 33 | −234 | −1 511 | −1 499 | −2 990 | −5 761 | −3 311 | −7 465 |
| Depreciation & amort. | −0 | −0 | −78 | −78 | −78 | −78 | −78 | −0 | −99 | −246 |
| EBIT | −2 | −33 | −44 | −312 | −1 589 | −1 577 | −3 068 | −5 761 | −3 410 | −7 711 |
| Net financials | 0 | −2 | −0 | −1 | 1 | 5 | −19 | −15 | 1 | −15 |
| Profit before tax | −2 | −35 | −45 | −313 | −1 588 | −1 572 | −3 087 | −5 776 | −3 409 | −7 727 |
| Tax | −3 | −9 | −10 | −69 | −345 | 435 | −29 | −0 | −0 | −0 |
| Net profit | 1 | −26 | −34 | −243 | −1 243 | −2 008 | −3 058 | −5 776 | −3 409 | −7 727 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 425 | 678 | 650 | 1 480 | 3 458 | 2 611 | 2 686 | 7 352 | 14 587 |
| Equity | 23 | −3 | 262 | 19 | −224 | 1 967 | −441 | −2 079 | 649 | 5 924 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 428 | 415 | 631 | 1 704 | 1 492 | 3 052 | 4 765 | 6 564 | 8 559 |
| Total debt | 214 | 428 | 415 | 631 | 1 704 | 1 492 | 3 052 | 4 765 | 6 564 | 8 559 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.4% | 21.4% | 2022 | |
Agera Zurf Invest As | Company | 19.6% | 19.6% | 2023 |
140consult As | Company | 8.3% | 8.3% | 2023 |
| Individual | 5.4% | 5.4% | 2023 | |
Erryco Invest As | Company | 5.2% | 5.2% | 2023 |
Ljm As | Company | 4.1% | 4.1% | 2023 |
| Individual | 3.9% | 3.9% | 2023 | |
Springboard Martech As | Company | 3.7% | 3.7% | 2023 |
Kløvningen As | Company | 3.7% | 3.7% | 2023 |
Springboard Group As | Company | 2.8% | 2.8% | 2023 |
Kakeboksen Holding As | Company | 1.4% | 1.4% | 2023 |
| Individual | 1.1% | 1.1% | 2023 | |
Mivestor As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gard Robert Hasselstrøm | Board of Directors | 0 companies |
| Michael Damian Holland | Board of Directors | 0 companies |
| Frank Roger Ystenes | Board of Directors | 0 companies |
| Gard Andreassen Skogstrøm | Chairman | 0 companies |
| Espen Dusik Sjaavik | Board of Directors | 0 companies |
| Halvard Skogheim | Board of Directors | 0 companies |
| Henning Kvammen Frettem | Chairman | 0 companies |
| Jan Erik Sørgaard | Board of Directors | 0 companies |
| Einar Caspersen | Board of Directors | 0 companies |
| Kristoffer Munthe Aasbø | Board of Directors | 0 companies |