| Revenue | NOK 19,3M | +5% |
| EBITDA | NOK 268K | -16% |
| Net profit | NOK 49K | +172% |
| Total assets | NOK 4,1M | +5% |
| Equity | NOK 1,7M | +3% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 265 | 15 488 | 18 006 | 18 444 | 19 282 |
| Staff expenses | −4 344 | −4 825 | −6 264 | −6 561 | −6 744 |
| EBITDA | 1 429 | 923 | −306 | 320 | 268 |
| Depreciation & amort. | −395 | −391 | −317 | −363 | −204 |
| EBIT | 1 034 | 532 | −623 | −43 | 65 |
| Net financials | −6 | −8 | −9 | 12 | 3 |
| Profit before tax | 1 028 | 523 | −633 | −31 | 68 |
| Tax | 232 | 118 | −142 | 38 | 19 |
| Net profit | 795 | 406 | −490 | −68 | 49 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 547 | 4 382 | 4 050 | 3 869 | 4 062 |
| Equity | 1 604 | 2 010 | 1 520 | 1 652 | 1 701 |
| Long-term debt | 670 | 677 | 476 | 226 | 19 |
| Short-term debt | 1 273 | 1 695 | 2 055 | 1 991 | 2 342 |
| Total debt | 1 943 | 2 372 | 2 531 | 2 217 | 2 361 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80.81% | 80.81% | 2024 | |
| Individual | 9.79% | 9.79% | 2024 | |
| Individual | 9.4% | 9.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sylvia Flaaen Kaptan | Board of Directors | 0 companies |
| Per Ståle Dyb | Board of Directors | 0 companies |