| Revenue | NOK 1,2M | +5% |
| EBITDA | NOK 1,1M | +4% |
| Net profit | NOK 475K | +8% |
| Total assets | NOK 12,9M | -1% |
| Equity | NOK 8M | +6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 900 | 925 | 1 018 | 1 011 | 1 043 | 1 043 | 1 057 | 1 113 | 1 179 | 1 236 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −6 | 783 | 835 | 889 | 916 | 965 | 970 | 960 | 1 037 | 1 096 | 1 140 |
| Depreciation & amort. | −0 | −200 | −200 | −215 | −380 | −380 | −380 | −380 | −363 | −347 | −347 |
| EBIT | −6 | 583 | 635 | 674 | 537 | 584 | 590 | 580 | 674 | 749 | 793 |
| Net financials | 0 | −125 | −137 | −235 | −206 | −207 | −179 | −144 | −169 | −187 | −184 |
| Profit before tax | −6 | 458 | 498 | 439 | 330 | 377 | 410 | 436 | 506 | 562 | 610 |
| Tax | −0 | 139 | 139 | 124 | 92 | 83 | 90 | 96 | 111 | 123 | 135 |
| Net profit | −6 | 320 | 358 | 315 | 239 | 294 | 320 | 340 | 395 | 438 | 475 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 | 10 078 | 12 012 | 15 364 | 19 050 | 14 504 | 14 357 | 13 748 | 13 528 | 13 072 | 12 928 |
| Equity | 24 | 344 | 1 686 | 2 001 | 6 309 | 6 586 | 6 586 | 6 912 | 7 042 | 7 481 | 7 956 |
| Long-term debt | 0 | 4 239 | 4 572 | 6 582 | 6 515 | 7 730 | 7 242 | 6 613 | 5 987 | 5 351 | 4 715 |
| Short-term debt | 0 | 5 495 | 5 754 | 5 550 | 4 996 | 188 | 529 | 223 | 498 | 240 | 258 |
| Total debt | 0 | 9 734 | 10 326 | 13 363 | 12 742 | 7 918 | 7 771 | 6 836 | 6 486 | 5 591 | 4 972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Id Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Herdlevær Dalseth | Deputy Member | 0 companies |
| Inge Dalseth | Chairman | 0 companies |