| Revenue | NOK 3,7M | +450% |
| EBITDA | NOK -941K | +47% |
| Net profit | NOK -1,4M | -470% |
| Total assets | NOK 7,6M | -1% |
| Equity | NOK 3,9M | -21% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 085 | 2 877 | 2 673 | 673 | 3 701 |
| Staff expenses | −342 | −1 436 | −882 | −1 285 | −1 731 |
| EBITDA | 220 | −27 | 698 | −1 760 | −941 |
| Depreciation & amort. | −0 | −0 | −157 | −239 | −13 |
| EBIT | 220 | −27 | 541 | −2 000 | −954 |
| Net financials | 220 | 382 | 260 | 2 373 | −483 |
| Profit before tax | 440 | 354 | 801 | 373 | −1 436 |
| Tax | 46 | −0 | 82 | −15 | −0 |
| Net profit | 394 | 354 | 718 | 389 | −1 436 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 969 | 5 408 | 6 254 | 7 636 | 7 560 |
| Equity | 3 579 | 3 934 | 4 561 | 4 950 | 3 921 |
| Long-term debt | 0 | 451 | 264 | 377 | −0 |
| Short-term debt | 390 | 1 023 | 1 428 | 2 309 | 3 639 |
| Total debt | 390 | 1 474 | 1 692 | 2 686 | 3 639 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KB Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
NH Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 | |
| Company | 25% | 25% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Jennifer Piamonte Milleza | Chief Executive Officer | 0 companies |
| Knut Berg Haugen | Chief Executive Officer | 0 companies |
| Napalai Haugen Somsri Solvang | Chief Executive Officer | 0 companies |
| Edward William Aker | Chairman | 0 companies |
| Finn Erik Solvang | Chairman | 0 companies |