| Revenue | NOK 2M | -31% |
| EBITDA | NOK 194K | +112% |
| Net profit | NOK -10K | +99% |
| Total assets | NOK 1,8M | -43% |
| Equity | NOK -43K | -32% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 703 | 8 119 | 7 022 | 2 833 | 1 959 |
| Staff expenses | −3 697 | −3 716 | −3 887 | −1 257 | −237 |
| EBITDA | −527 | 140 | −1 838 | −1 575 | 194 |
| Depreciation & amort. | −146 | −173 | −172 | −216 | −200 |
| EBIT | −673 | −32 | −2 010 | −1 792 | −6 |
| Net financials | −72 | −51 | −30 | 2 | 2 |
| Profit before tax | −746 | −84 | −2 040 | −1 789 | −4 |
| Tax | −164 | −18 | −448 | −327 | 7 |
| Net profit | −582 | −65 | −1 593 | −1 463 | −10 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 727 | 4 745 | 4 917 | 3 077 | 1 756 |
| Equity | 324 | 412 | 350 | −32 | −43 |
| Long-term debt | 2 457 | 1 117 | 836 | 0 | 0 |
| Short-term debt | 1 946 | 3 215 | 3 732 | 3 109 | 1 798 |
| Total debt | 4 403 | 4 333 | 4 567 | 3 109 | 1 798 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Deputy Member | Deputy Member | 2014 |
EJ Chief Executive Officer | Chief Executive Officer | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Sølna | Deputy Member | 0 companies |
| Erik Jacobsen | Chief Executive Officer | 0 companies |