| Revenue | NOK 77K | +131% |
| EBITDA | NOK -10,7M | -3% |
| Net profit | NOK -11,7M | +3% |
| Total assets | NOK 34,4M | -14% |
| Equity | NOK 31,2M | -10% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 915 | 3 142 | 480 | 34 | 77 |
| Staff expenses | −4 221 | −4 152 | −4 606 | −5 667 | −6 639 |
| EBITDA | −6 967 | −10 669 | −12 517 | −10 308 | −10 663 |
| Depreciation & amort. | −746 | −912 | −1 376 | −948 | −986 |
| EBIT | −7 713 | −11 581 | −13 893 | −11 256 | −11 649 |
| Net financials | −47 | −29 | −62 | −841 | −53 |
| Profit before tax | −7 760 | −11 610 | −13 955 | −12 096 | −11 702 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 760 | −11 610 | −13 955 | −12 096 | −11 702 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 132 | 22 488 | 16 323 | 39 931 | 34 443 |
| Equity | 12 431 | 20 324 | 14 173 | 34 810 | 31 179 |
| Long-term debt | 0 | 0 | 0 | 1 870 | 1 124 |
| Short-term debt | 1 701 | 2 165 | 2 149 | 3 250 | 2 140 |
| Total debt | 1 701 | 2 165 | 2 149 | 5 120 | 3 264 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JU Chief Executive Officer | Chief Executive Officer | 2025 |
YM Chief Executive Officer | Chief Executive Officer | 2021 |
AW Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 22.56% | 22.56% | 2023 | |
| Individual | 19.04% | 19.04% | 2023 | |
| Company | 9.29% | 9.29% | 2023 | |
| Company | 6.46% | 6.46% | 2023 | |
| Company | 5.12% | 5.12% | 2023 | |
| Individual | 4.81% | 4.81% | 2023 | |
| Individual | 4.81% | 4.81% | 2023 | |
| Individual | 4.81% | 4.81% | 2023 | |
| Individual | 4.81% | 4.81% | 2023 | |
| Individual | 4.81% | 4.81% | 2022 | |
| Company | 3.16% | 3.16% | 2023 | |
| Company | 1.65% | 1.65% | 2023 | |
| Company | 1.06% | 1.06% | 2023 | |
| Individual | 1.01% | 1.01% | 2023 | |
| Individual | 1.01% | 1.01% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Ulheim | Chief Executive Officer | 0 companies |
| Yngve Mikkelsen | Chief Executive Officer | 0 companies |
| Anders Wold | Chief Executive Officer | 0 companies |
| Stein Bleivik | Chief Executive Officer | 0 companies |
| Nina Bøyum | Board of Directors | 0 companies |
| Kjetil Dahl | Board of Directors | 0 companies |
| Lars Raastad Holmøy | Board of Directors | 0 companies |
| Tore Engebretsen | Board of Directors | 0 companies |