| Revenue | NOK 0 | — |
| EBITDA | NOK -13K | +70% |
| Net profit | NOK -1M | — |
| Total assets | NOK 20,3M | -7% |
| Equity | NOK 1M | -50% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −36 | −24 | −42 | −13 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −36 | −24 | −42 | −13 |
| Net financials | 118 | 3 781 | 24 | 42 | −1 327 |
| Profit before tax | 99 | 3 745 | −0 | 0 | −1 340 |
| Tax | −0 | 164 | −0 | −0 | −295 |
| Net profit | 99 | 3 581 | −0 | 0 | −1 045 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 789 | 21 515 | 20 987 | 21 794 | 20 307 |
| Equity | 2 240 | 2 071 | 2 071 | 2 071 | 1 026 |
| Long-term debt | 14 850 | 18 005 | 17 225 | 16 640 | 17 820 |
| Short-term debt | 6 699 | 1 438 | 1 691 | 3 083 | 1 462 |
| Total debt | 21 549 | 19 443 | 18 916 | 19 723 | 19 281 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TM Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Fredrik Lamm-Kittelsen | Chief Executive Officer | 0 companies |
| Terje Midtskogen | Chief Executive Officer | 0 companies |
| Thore Hyggen | Board of Directors | 0 companies |