| Revenue | NOK 38,8M | +12% |
| EBITDA | NOK 2,1M | -46% |
| Net profit | NOK 857K | -55% |
| Total assets | NOK 24,2M | -5% |
| Equity | NOK 9M | -43% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 537 | 17 934 | 5 124 | 7 328 | 11 326 | 21 664 | 37 835 | 61 804 | 34 742 | 38 776 |
| Staff expenses | −1 225 | −1 977 | −1 062 | −1 065 | −1 458 | −1 613 | −3 380 | −4 608 | −3 714 | −5 513 |
| EBITDA | −577 | 2 962 | −831 | −260 | 1 814 | 1 675 | 8 839 | 15 421 | 3 946 | 2 112 |
| Depreciation & amort. | −887 | −763 | 406 | −452 | −645 | −685 | −1 025 | −989 | −1 022 | −993 |
| EBIT | −1 464 | 2 199 | −426 | −712 | 1 169 | 991 | 7 813 | 14 432 | 2 923 | 1 119 |
| Net financials | −79 | −96 | −72 | −134 | −366 | −610 | −573 | −399 | −461 | −16 |
| Profit before tax | −1 544 | 2 103 | −498 | −846 | 803 | 380 | 7 241 | 14 033 | 2 463 | 1 102 |
| Tax | −0 | −41 | −162 | −172 | 177 | 84 | 1 593 | 3 090 | 551 | 245 |
| Net profit | −1 544 | 2 144 | −336 | −674 | 626 | 297 | 5 648 | 10 943 | 1 912 | 857 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 995 | 4 954 | 5 371 | 6 765 | 12 037 | 11 871 | 31 028 | 32 971 | 25 528 | 24 159 |
| Equity | 456 | 2 835 | 3 410 | 2 735 | 3 361 | 3 658 | 7 306 | 15 249 | 15 611 | 8 968 |
| Long-term debt | 0 | 0 | 0 | 1 665 | 2 893 | 4 331 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 539 | 2 119 | 1 962 | 2 365 | 5 782 | 3 882 | 23 722 | 17 722 | 9 917 | 15 192 |
| Total debt | 8 539 | 2 119 | 1 962 | 4 030 | 8 676 | 8 213 | 23 722 | 17 722 | 9 917 | 15 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kll Holding As | Company | 73.3% | 73.3% | 2024 |
Telecom As | Company | 19.1% | 19.1% | 2024 |
Hh Apollon As | Company | 3.3% | 3.3% | 2024 |
| Individual | 2.4% | 2.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Lindbäck-Larsen | Chief Executive Officer | 0 companies |
| Henning Holmøy | Chief Executive Officer | 0 companies |
| Knut Ilja Pogost | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Board of Directors | 0 companies |