| Revenue | NOK 22,4M | -3% |
| EBITDA | NOK -618K | -220% |
| Net profit | NOK -693K | -269% |
| Total assets | NOK 7,5M | -13% |
| Equity | NOK 2,8M | -20% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 17 369 | 21 289 | 20 617 | 23 202 | 22 410 |
| Staff expenses | −6 783 | −7 754 | −9 224 | −9 196 | −9 980 |
| EBITDA | 611 | 1 496 | 1 056 | 513 | −618 |
| Depreciation & amort. | −306 | −203 | −37 | −62 | −291 |
| EBIT | 306 | 1 293 | 1 019 | 451 | −908 |
| Net financials | 21 | 27 | 48 | 73 | 17 |
| Profit before tax | 327 | 1 320 | 1 067 | 524 | −892 |
| Tax | 77 | 292 | 236 | 113 | −199 |
| Net profit | 250 | 1 029 | 831 | 411 | −693 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 996 | 7 568 | 8 032 | 8 554 | 7 472 |
| Equity | 2 868 | 3 397 | 3 878 | 3 489 | 2 796 |
| Long-term debt | 278 | 45 | 0 | 407 | 1 418 |
| Short-term debt | 2 850 | 4 126 | 4 154 | 4 658 | 3 258 |
| Total debt | 3 128 | 4 171 | 4 154 | 5 065 | 4 677 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2022 | |
| Individual | 8% | 8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rynning | Chairman | 0 companies |