| Revenue | NOK 1,7M | +101% |
| EBITDA | NOK 1,5M | +120% |
| Net profit | NOK 854K | +424% |
| Total assets | NOK 10,3M | +6% |
| Equity | NOK 7,9M | +12% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 892 | 508 | 3 088 | 539 | 539 | 26 675 | 3 041 | 841 | 841 | 1 691 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | 674 | 470 | 2 008 | 484 | 481 | 5 341 | 773 | 729 | 664 | 1 459 |
| Depreciation & amort. | −18 | −120 | −120 | −120 | −120 | −118 | −107 | −172 | −296 | −296 | −286 |
| EBIT | −20 | 555 | 350 | 1 889 | 364 | 364 | 5 234 | 602 | 433 | 368 | 1 173 |
| Net financials | −5 | −76 | −72 | −84 | −85 | −82 | −428 | −59 | −113 | −160 | −71 |
| Profit before tax | −25 | 478 | 278 | 1 804 | 279 | 282 | 4 806 | 543 | 320 | 209 | 1 103 |
| Tax | −8 | 127 | 69 | 432 | 64 | 62 | 1 057 | 119 | 70 | 46 | 248 |
| Net profit | −17 | 351 | 210 | 1 372 | 215 | 220 | 3 749 | 424 | 249 | 163 | 854 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 782 | 3 092 | 4 155 | 5 923 | 5 289 | 5 597 | 11 805 | 10 025 | 9 797 | 9 690 | 10 257 |
| Equity | 73 | 425 | 634 | 2 006 | 2 221 | 2 441 | 6 190 | 6 614 | 6 863 | 7 026 | 7 881 |
| Long-term debt | 2 300 | 2 174 | 3 019 | 2 898 | 2 495 | 2 355 | 2 200 | 3 185 | 2 826 | 2 474 | 2 100 |
| Short-term debt | 409 | 494 | 502 | 1 019 | 573 | 801 | 3 415 | 226 | 108 | 189 | 276 |
| Total debt | 2 709 | 2 668 | 3 520 | 3 917 | 3 068 | 3 156 | 5 615 | 3 411 | 2 934 | 2 663 | 2 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kriga As | Company | 15.0% | 15.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
Ekve As | Company | 15.0% | 15.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
Ovfa As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Farbu | Chief Executive Officer | 0 companies |
| Andreas Farbu | Chairman | 0 companies |