| Revenue | NOK 5,9M | +7% |
| EBITDA | NOK 1,3M | +353% |
| Net profit | NOK 681K | +350% |
| Total assets | NOK 3,3M | +73% |
| Equity | NOK 760K | +53% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 139 | 5 562 | 5 919 | 5 562 | 5 946 |
| Staff expenses | −4 625 | −2 779 | −2 906 | −2 443 | −1 596 |
| EBITDA | −938 | 1 058 | 338 | 281 | 1 274 |
| Depreciation & amort. | −165 | −114 | −77 | −88 | −321 |
| EBIT | −1 103 | 944 | 261 | 194 | 953 |
| Net financials | 8 814 | 15 | 0 | 0 | −74 |
| Profit before tax | 7 711 | 959 | 261 | 194 | 879 |
| Tax | −249 | 211 | 57 | 43 | 198 |
| Net profit | 7 960 | 748 | 204 | 151 | 681 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 191 | 2 417 | 1 744 | 1 918 | 3 327 |
| Equity | 79 | 443 | 646 | 497 | 760 |
| Long-term debt | 1 111 | 0 | 0 | 0 | 1 434 |
| Short-term debt | 19 001 | 1 974 | 1 098 | 1 421 | 1 132 |
| Total debt | 20 112 | 1 974 | 1 098 | 1 421 | 2 566 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jari Johannes Inermo | Chief Executive Officer | 0 companies |
| Vidar Rykkje | Board of Directors | 0 companies |