| Revenue | NOK 24,3M | -43% |
| EBITDA | NOK -993K | -646% |
| Net profit | NOK -917K | -3000% |
| Total assets | NOK 5,3M | -42% |
| Equity | NOK 4,3M | -7% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 69 924 | 62 783 | 52 084 | 42 924 | 24 327 |
| Staff expenses | −4 722 | −4 546 | −4 228 | −3 786 | −2 567 |
| EBITDA | 2 514 | −529 | 523 | 182 | −993 |
| Depreciation & amort. | −20 | −20 | −21 | −24 | −23 |
| EBIT | 2 495 | −548 | 502 | 158 | −1 017 |
| Net financials | −312 | −416 | −268 | −223 | −65 |
| Profit before tax | 2 183 | −964 | 235 | −64 | −1 082 |
| Tax | −118 | −90 | −0 | −96 | −166 |
| Net profit | 2 301 | −874 | 235 | 32 | −917 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14 160 | 12 428 | 10 795 | 9 046 | 5 254 |
| Equity | −988 | 4 059 | 4 294 | 4 666 | 4 336 |
| Long-term debt | 12 735 | 6 608 | 4 608 | 2 697 | 0 |
| Short-term debt | 2 413 | 1 761 | 1 893 | 1 683 | 918 |
| Total debt | 15 147 | 8 368 | 6 501 | 4 380 | 918 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 96.67% | 96.67% | 2022 | |
| Company | 3.33% | 3.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Milan Kløve | Chief Executive Officer | 0 companies |
| Martin Dobrovolny | Chairman | 0 companies |