| Revenue | NOK 667K | -6% |
| EBITDA | NOK -342K | -449% |
| Net profit | NOK -413K | -2891% |
| Total assets | NOK 982K | +4% |
| Equity | NOK -383K | -1378% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 1 897 | 1 388 | 1 517 | 710 | 667 |
| Staff expenses | −845 | −435 | −421 | −24 | −0 |
| EBITDA | −157 | −112 | 88 | 98 | −342 |
| Depreciation & amort. | −119 | −54 | −53 | −55 | −57 |
| EBIT | −276 | −166 | 34 | 43 | −399 |
| Net financials | −27 | −40 | −29 | −28 | −14 |
| Profit before tax | −304 | −205 | 6 | 15 | −413 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −304 | −205 | 6 | 15 | −413 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 1 306 | 1 091 | 1 113 | 945 | 982 |
| Equity | −311 | −398 | 15 | 30 | −383 |
| Long-term debt | 1 091 | 689 | 772 | 838 | 771 |
| Short-term debt | 525 | 800 | 326 | 76 | 594 |
| Total debt | 1 617 | 1 489 | 1 098 | 915 | 1 365 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
TF Deputy Member | Deputy Member | 2022 – 2022 |
PA Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51% | 51% | 2022 | |
| Company | 24.67% | 24.67% | 2022 | |
| Company | 24.33% | 24.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emma-Louise Hill Forsland | Chief Executive Officer | 0 companies |
| Torbjørn Folgerø | Deputy Member | 0 companies |
| Peter Andreas Balczar | Chief Executive Officer | 0 companies |
| Bjørnar Folgerø | Board of Directors | 0 companies |
| Ådne Andre Kristoffersen Tovås | Board of Directors | 0 companies |
| Carl-Øivind Hill Forsland | Chairman | 0 companies |