| Revenue | NOK 3,1M | -29% |
| EBITDA | NOK -2,5M | -25% |
| Net profit | NOK 11,1M | +37% |
| Total assets | NOK 181,8M | +4% |
| Equity | NOK 160,1M | +4% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 663 | 743 | 6 534 | 4 364 | 3 090 |
| Staff expenses | −2 475 | −2 736 | −4 190 | −4 562 | −4 160 |
| EBITDA | −1 996 | −4 791 | −487 | −1 976 | −2 462 |
| Depreciation & amort. | −199 | −2 097 | −3 913 | −3 841 | −3 857 |
| EBIT | −2 195 | −6 888 | −4 400 | −5 817 | −6 319 |
| Net financials | 3 807 | 18 531 | −6 876 | 13 920 | 17 417 |
| Profit before tax | 1 612 | 11 643 | −11 277 | 8 104 | 11 097 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 612 | 11 643 | −11 277 | 8 104 | 11 097 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 168 228 | 185 401 | 170 620 | 175 330 | 181 787 |
| Equity | 152 368 | 162 010 | 149 584 | 153 988 | 160 085 |
| Long-term debt | 12 000 | 19 000 | 17 733 | 16 467 | 15 200 |
| Short-term debt | 3 860 | 4 391 | 3 303 | 4 876 | 6 502 |
| Total debt | 15 860 | 23 391 | 21 036 | 21 342 | 21 702 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BA Deputy Member | Deputy Member | 2014 |
MF Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 51.06% | 51.06% | 2024 | |
| Company | 24.47% | 24.47% | 2024 | |
| Company | 24.47% | 24.47% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bianca Angell | Deputy Member | 0 companies |
| Mark Filip Angell | Deputy Member | 0 companies |
| Halgeir Otto Angell | Chairman | 0 companies |
| Herdis Kristin Angell | Board of Directors | 0 companies |