| Revenue | NOK 16,4M | +46% |
| EBITDA | NOK 985K | +49% |
| Net profit | NOK 1,3M | -1% |
| Total assets | NOK 8M | +30% |
| Equity | NOK 6,1M | +27% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 672 | 9 696 | 10 267 | 11 276 | 16 446 |
| Staff expenses | −8 072 | −6 897 | −5 942 | −5 625 | −6 401 |
| EBITDA | −1 167 | −1 412 | −660 | 660 | 985 |
| Depreciation & amort. | −95 | −126 | −24 | −28 | −34 |
| EBIT | −1 261 | −1 538 | −684 | 632 | 951 |
| Net financials | 4 | 38 | 451 | 663 | 332 |
| Profit before tax | −1 257 | −1 501 | −233 | 1 295 | 1 283 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 257 | −1 501 | −233 | 1 295 | 1 283 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7 667 | 5 353 | 4 757 | 6 113 | 7 952 |
| Equity | 5 245 | 3 744 | 3 547 | 4 842 | 6 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 423 | 1 609 | 1 210 | 1 271 | 1 827 |
| Total debt | 2 423 | 1 609 | 1 210 | 1 271 | 1 827 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 2018 – 2025 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 82.2% | 82.2% | 2022 | |
| Company | 5.07% | 5.07% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 2.66% | 2.66% | 2022 | |
| Individual | 1.12% | 1.12% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Flørenæss | Chief Executive Officer | 0 companies |
| Inger Sofie Korbøl | Chief Executive Officer | 0 companies |
| Rune Kvamsdal Hope | Board of Directors | 0 companies |
| Leif Arnold Thomas | Chairman | 0 companies |
| Tørres Laumann Grønseth | Board of Directors | 0 companies |
| Morten Bernhardsen | Board of Directors | 0 companies |
| John Egil Skajem | Chairman | 0 companies |
| Jan Sigurd Spilling Vigmostad | Chairman | 0 companies |
| Terje Vareberg | Board of Directors | 0 companies |
| Tobias Lange | Chairman | 0 companies |
| Egil Steinberg | Board of Directors | 0 companies |
| Bjørn Charles Kaaber | Board of Directors | 0 companies |