| Revenue | NOK 14,7M | +11% |
| EBITDA | NOK 562K | -34% |
| Net profit | NOK 261K | -47% |
| Total assets | NOK 3,7M | -6% |
| Equity | NOK 2,1M | +14% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 029 | 5 902 | 5 845 | 5 709 | 5 758 | 5 877 | 6 898 | 8 540 | 11 146 | 13 253 | 14 698 |
| Staff expenses | −489 | −2 695 | −1 740 | −1 998 | −1 924 | −2 370 | −2 595 | −3 529 | −3 541 | −3 898 | −4 884 |
| EBITDA | −11 | −206 | 508 | 131 | 245 | 248 | 180 | 230 | 629 | 847 | 562 |
| Depreciation & amort. | −7 | −29 | −41 | −79 | −88 | −94 | −90 | −116 | −133 | −137 | −225 |
| EBIT | −19 | −235 | 467 | 52 | 158 | 155 | 90 | 114 | 497 | 710 | 337 |
| Net financials | −1 | −4 | −1 | −2 | −0 | −0 | −0 | −3 | 3 | −23 | −22 |
| Profit before tax | −19 | −239 | 467 | 50 | 157 | 155 | 90 | 112 | 499 | 687 | 315 |
| Tax | −0 | −0 | 54 | 19 | 45 | 41 | 26 | 28 | 104 | 191 | 54 |
| Net profit | −19 | −239 | 413 | 31 | 113 | 114 | 64 | 84 | 396 | 496 | 261 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 124 | 897 | 1 204 | 1 461 | 1 492 | 1 606 | 1 799 | 1 924 | 4 237 | 3 956 | 3 727 |
| Equity | 381 | 142 | 554 | 585 | 698 | 812 | 876 | 960 | 1 355 | 1 851 | 2 113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 212 | 245 |
| Short-term debt | 743 | 756 | 650 | 876 | 794 | 794 | 923 | 964 | 2 482 | 1 892 | 1 369 |
| Total debt | 743 | 756 | 650 | 876 | 794 | 794 | 923 | 964 | 2 882 | 2 105 | 1 615 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| David Løkken | Board of Directors | 0 companies |
| Tore Løkken | Chairman | 0 companies |