| Revenue | NOK 15,5M | +11% |
| EBITDA | NOK -966K | +65% |
| Net profit | NOK -1,6M | +52% |
| Total assets | NOK 16M | +0% |
| Equity | NOK 14,7M | +0% |
| Employees | 14 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 584 | 13 851 | 14 811 | 13 953 | 15 513 |
| Staff expenses | −4 671 | −6 943 | −7 384 | −7 568 | −7 479 |
| EBITDA | −2 020 | −1 024 | −1 306 | −2 733 | −966 |
| Depreciation & amort. | −692 | −692 | −692 | −692 | −692 |
| EBIT | −2 711 | −1 715 | −1 997 | −3 425 | −1 657 |
| Net financials | −1 | −0 | 2 | 8 | 9 |
| Profit before tax | −2 712 | −1 716 | −1 996 | −3 416 | −1 649 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 712 | −1 716 | −1 996 | −3 416 | −1 649 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 425 | 16 195 | 16 307 | 15 998 | 16 046 |
| Equity | 12 122 | 14 683 | 14 678 | 14 700 | 14 704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 303 | 1 512 | 1 630 | 1 298 | 1 342 |
| Total debt | 1 303 | 1 512 | 1 630 | 1 298 | 1 342 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 97% | 97% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nielsen | Chief Executive Officer | 0 companies |