| Revenue | NOK 27,9M | +36% |
| EBITDA | NOK 635K | +415% |
| Net profit | NOK 447K | +828% |
| Total assets | NOK 6,9M | +21% |
| Equity | NOK 3,4M | +15% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 507 | 19 097 | 33 262 | 20 544 | 27 948 |
| Staff expenses | −5 349 | −5 889 | −8 010 | −7 335 | −7 151 |
| EBITDA | 217 | 852 | 1 456 | 123 | 635 |
| Depreciation & amort. | −57 | −48 | −57 | −64 | −63 |
| EBIT | 160 | 803 | 1 399 | 59 | 572 |
| Net financials | −12 | −2 | −3 | 3 | 3 |
| Profit before tax | 148 | 802 | 1 397 | 63 | 574 |
| Tax | −0 | 166 | 207 | 14 | 127 |
| Net profit | 148 | 636 | 1 190 | 48 | 447 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 128 | 6 436 | 8 246 | 5 710 | 6 883 |
| Equity | 1 037 | 1 673 | 2 863 | 2 911 | 3 358 |
| Long-term debt | 200 | 200 | 221 | 200 | 236 |
| Short-term debt | 2 891 | 4 563 | 5 162 | 2 599 | 3 289 |
| Total debt | 3 091 | 4 763 | 5 383 | 2 799 | 3 525 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.33% | 13.33% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Hjørnevik | Board of Directors | 0 companies |