| Revenue | NOK 25,4M | -5% |
| EBITDA | NOK 2M | -51% |
| Net profit | NOK 1,4M | -52% |
| Total assets | NOK 20,6M | +1% |
| Equity | NOK 12,3M | +8% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 552 | 31 637 | 35 107 | 26 863 | 25 435 |
| Staff expenses | −8 181 | −9 818 | −9 357 | −5 945 | −6 847 |
| EBITDA | 1 209 | 1 831 | 2 056 | 4 031 | 1 969 |
| Depreciation & amort. | −1 715 | −1 143 | −706 | −603 | −583 |
| EBIT | −506 | 687 | 1 349 | 3 428 | 1 386 |
| Net financials | −20 | 44 | 135 | 355 | 444 |
| Profit before tax | −527 | 731 | 1 485 | 3 783 | 1 830 |
| Tax | −115 | 161 | 336 | 833 | 403 |
| Net profit | −412 | 570 | 1 149 | 2 950 | 1 427 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 432 | 15 821 | 16 704 | 20 392 | 20 599 |
| Equity | 7 266 | 7 836 | 8 985 | 11 423 | 12 331 |
| Long-term debt | 6 018 | 2 706 | 1 983 | 2 550 | 2 942 |
| Short-term debt | 4 148 | 5 279 | 5 736 | 6 420 | 5 326 |
| Total debt | 10 166 | 7 985 | 7 719 | 8 969 | 8 268 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MA Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Amundsen | Chief Executive Officer | 0 companies |
| Jan-Kristian Kløkstad | Board of Directors | 0 companies |
| Robert Amundsen | Board of Directors | 0 companies |
| Øyvin Gulstad | Board of Directors | 0 companies |
| Morten Andreas Amundsen | Chairman | 0 companies |