| Revenue | NOK 11,8M | -19% |
| EBITDA | NOK 1,4M | -58% |
| Net profit | NOK 504K | -81% |
| Total assets | NOK 14M | -20% |
| Equity | NOK 7,6M | +2% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 059 | 11 589 | 13 259 | 14 640 | 11 830 |
| Staff expenses | −3 191 | −3 439 | −3 233 | −3 099 | −3 099 |
| EBITDA | 3 056 | 1 375 | 1 954 | 3 359 | 1 407 |
| Depreciation & amort. | −429 | −350 | −326 | −336 | −356 |
| EBIT | 2 626 | 1 025 | 1 628 | 3 023 | 1 051 |
| Net financials | 303 | 1 010 | 1 255 | 287 | −391 |
| Profit before tax | 2 929 | 2 035 | 2 882 | 3 311 | 659 |
| Tax | 518 | 253 | 362 | 607 | 155 |
| Net profit | 2 411 | 1 782 | 2 520 | 2 703 | 504 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 757 | 16 362 | 16 286 | 17 423 | 13 991 |
| Equity | 7 420 | 7 202 | 7 723 | 7 426 | 7 584 |
| Long-term debt | 5 417 | 4 886 | 4 446 | 3 971 | 3 554 |
| Short-term debt | 4 840 | 4 194 | 4 037 | 5 946 | 2 773 |
| Total debt | 10 257 | 9 080 | 8 483 | 9 917 | 6 327 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VJ Chief Executive Officer | Chief Executive Officer | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Johnsen | Chief Executive Officer | 0 companies |
| Hilberg Ove Johansen | Chairman | 0 companies |