| Revenue | NOK 2,2M | -62% |
| EBITDA | NOK -829K | -140% |
| Net profit | NOK -657K | -142% |
| Total assets | NOK 1,9M | -39% |
| Equity | NOK 722K | -48% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 214 | 560 | 407 | 2 317 | 1 592 | 1 680 | 1 744 | 5 164 | 5 293 | 5 888 | 2 240 |
| Staff expenses | −90 | −525 | −419 | −1 924 | −1 764 | −1 725 | −1 505 | −1 883 | −2 265 | −2 095 | −2 299 |
| EBITDA | 107 | −14 | −70 | 283 | −237 | −117 | 167 | 3 176 | 1 849 | 2 067 | −829 |
| Depreciation & amort. | −0 | −6 | −7 | −20 | −99 | −6 | −0 | −4 | −21 | −28 | −28 |
| EBIT | 106 | −20 | −77 | 262 | −336 | −124 | 167 | 3 172 | 1 828 | 2 039 | −857 |
| Net financials | 11 | 42 | −6 | −1 | −0 | −7 | −1 | −28 | −4 | −8 | 18 |
| Profit before tax | 117 | 22 | −83 | 261 | −336 | −130 | 166 | 3 144 | 1 824 | 2 032 | −839 |
| Tax | 29 | 6 | −3 | 43 | −4 | −0 | −0 | 629 | 401 | 456 | −181 |
| Net profit | 88 | 16 | −80 | 218 | −332 | −130 | 166 | 2 514 | 1 423 | 1 576 | −657 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 209 | 161 | 654 | 516 | 450 | 961 | 1 517 | 1 950 | 3 095 | 1 896 |
| Equity | 109 | 125 | 45 | 264 | −69 | −199 | −32 | 30 | 253 | 1 379 | 722 |
| Long-term debt | 1 | 3 | 0 | 4 | 0 | 0 | 0 | 542 | 607 | 484 | 302 |
| Short-term debt | 86 | 81 | 116 | 386 | 584 | 649 | 994 | 945 | 1 090 | 1 232 | 872 |
| Total debt | 88 | 84 | 116 | 390 | 584 | 649 | 994 | 1 487 | 1 697 | 1 716 | 1 174 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Oana Botezat | Chairman | 0 companies |