| Revenue | NOK 2,7M | -13% |
| EBITDA | NOK -2,2M | +19% |
| Net profit | NOK 16,9M | +162% |
| Total assets | NOK 302,6M | +17% |
| Equity | NOK 275,4M | +7% |
| Employees | 17 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 310 | 650 | 530 | 570 | 330 | 510 | 310 | 0 | 3 081 | 2 673 |
| Staff expenses | −928 | −331 | −473 | −443 | −0 | −0 | −0 | −0 | −3 549 | −2 810 |
| EBITDA | −1 638 | −389 | −2 421 | −990 | −244 | −278 | −300 | −167 | −2 682 | −2 175 |
| Depreciation & amort. | −655 | −818 | −770 | −787 | −909 | −471 | −471 | −2 298 | −693 | −659 |
| EBIT | −2 293 | −1 206 | −3 192 | −1 777 | −1 152 | −750 | −772 | −2 465 | −3 375 | −2 834 |
| Net financials | 12 881 | −517 | 10 464 | 8 433 | 6 138 | 35 017 | 20 036 | 97 878 | −23 607 | 19 712 |
| Profit before tax | 10 588 | −1 724 | 7 273 | 6 656 | 4 986 | 34 267 | 19 264 | 95 414 | −26 981 | 16 878 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | 27 |
| Net profit | 10 588 | −1 724 | 7 273 | 6 656 | 4 986 | 34 267 | 19 264 | 95 414 | −26 979 | 16 851 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 963 | 70 056 | 72 493 | 72 004 | 68 417 | 93 237 | 81 393 | 157 511 | 259 320 | 302 645 |
| Equity | 10 609 | 8 886 | 16 158 | 22 814 | 27 800 | 62 067 | 63 331 | 54 945 | 258 557 | 275 408 |
| Long-term debt | 85 492 | 60 865 | 54 865 | 48 865 | 40 265 | 30 665 | 0 | 0 | 0 | 0 |
| Short-term debt | 862 | 305 | 1 470 | 325 | 351 | 505 | 18 061 | 102 566 | 763 | 27 237 |
| Total debt | 86 354 | 61 170 | 56 335 | 49 190 | 40 616 | 31 170 | 18 061 | 102 566 | 763 | 27 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ja-Li As | Company | 50.0% | 50.0% | 2022 |
Jinor As | Company | 16.7% | 16.7% | 2022 |
Jo-Va As | Company | 16.7% | 16.7% | 2022 |
Hanta As | Company | 16.7% | 16.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Johnsen Eritsland | Chief Executive Officer | 0 companies |
| Ørjan Johnsen | Chairman | 0 companies |
| Asle Johnsen | Board of Directors | 0 companies |
| Jan Kurt Johnsen | Chairman | 0 companies |