| Revenue | NOK 426K | -5% |
| EBITDA | NOK -1K | +56% |
| Net profit | NOK -1K | +56% |
| Total assets | NOK 247K | -27% |
| Equity | NOK -166K | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 325 | 330 | 368 | 427 | 393 | 364 | 397 | 365 | 428 | 446 | 426 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 179 | 40 | 72 | 3 | 6 | −43 | 9 | −53 | −97 | −3 | −1 |
| Depreciation & amort. | −54 | −54 | −54 | −54 | −54 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 125 | −14 | 18 | −51 | −48 | −43 | 9 | −53 | −97 | −3 | −1 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 125 | −14 | 18 | −51 | −48 | −43 | 9 | −53 | −97 | −3 | −1 |
| Tax | 34 | −4 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 91 | −10 | 10 | −51 | −48 | −43 | 9 | −53 | −97 | −3 | −1 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 295 | 264 | 449 | 374 | 342 | 362 | 327 | 330 | 340 | 247 |
| Equity | 121 | 111 | 121 | 71 | 23 | −20 | −10 | −64 | −161 | −164 | −166 |
| Long-term debt | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 245 | 182 | 143 | 379 | 351 | 362 | 372 | 391 | 491 | 504 | 412 |
| Total debt | 253 | 185 | 143 | 379 | 351 | 362 | 372 | 391 | 491 | 504 | 412 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2022 | |
Baransu As | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Reidar Sellæg Ramberg | Board of Directors | 0 companies |
| Karim Sayed | Board of Directors | 0 companies |
| Erlend Marius Mokkelbost | Chairman | 0 companies |